For the year ending 2025-12-31, OS has $1,025,764K in assets. $426,096K in debts. $693,580K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 693,580 | |||
| Accounts receivable, net | 177,350 | |||
| Unbilled accounts receivable | 18,777 | |||
| Deferred commissions | 24,763 | |||
| Prepaid expenses and other current assets | 20,949 | |||
| Total current assets | 935,419 | |||
| Unbilled accounts receivable, noncurrent | 542 | |||
| Deferred commissions, noncurrent | 52,929 | |||
| Operating lease right-of-use assets | 12,827 | |||
| Gross property and equipment | 18,859 | |||
| Less accumulated depreciation and amortization | 10,908 | |||
| Property and equipment, net | 7,951 | |||
| Intangible assets, net | 2,515 | |||
| Goodwill | 12,548 | |||
| Other noncurrent assets | 1,033 | |||
| Total assets | 1,025,764 | |||
| Accounts payable | 21,363 | |||
| Accrued compensation | 32,945 | |||
| Accrued commissions | 15,699 | |||
| Deferred revenue, current | 317,580 | |||
| Operating lease liabilities, current | 3,380 | |||
| Other accrued expenses and current liabilities | 14,787 | |||
| Total current liabilities | 405,754 | |||
| Deferred revenue, noncurrent | 8,535 | |||
| Operating lease liabilities, noncurrent | 11,418 | |||
| Other noncurrent liabilities | 389 | |||
| Total liabilities | 426,096 | |||
| Common stock-Common Class A | 9 | |||
| Common stock-Common Class C | 5 | |||
| Common stock-Common Class D | 9 | |||
| Additional paid-in capital | 885,786 | |||
| Accumulated other comprehensive income (loss) | 533 | |||
| Accumulated deficit | -381,633 | |||
| Total stockholders' equity attributable to onestream, inc. / members' equity | 504,709 | |||
| Non-controlling interests | 94,959 | |||
| Total stockholders' / members' equity | 599,668 | |||
| Total liabilities and members' equity | 1,025,764 | |||
OneStream, Inc. (OS)
OneStream, Inc. (OS)