For the quarter ending 2025-09-30, OS had $1,769K increase in cash & cash equivalents over the period. $4,789K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -11,491 | -57,461 |
| Depreciation and amortization | 1,105 | 2,142 |
| Noncash operating lease expense | 426 | 1,555 |
| Amortization of deferred commissions | 6,106 | 11,643 |
| Equity-based compensation | 25,219 | 69,343 |
| Other noncash operating activities, net | -1,362 | 1 |
| Accounts receivable, net | 39,340 | -20,113 |
| Deferred commissions | 7,357 | 13,120 |
| Prepaid expenses and other assets | -913 | -2,081 |
| Accounts payable | 10,180 | 2,957 |
| Deferred revenue | 20,217 | 18,698 |
| Accrued and other liabilities | -2,373 | 7,988 |
| Net cash provided by operating activities | 4,967 | 65,938 |
| Purchases of property and equipment | 178 | 746 |
| Acquisition of business, net of cash acquired | 0 | 3,700 |
| Net cash used in investing activities | -178 | -4,446 |
| Payments of deferred offering costs | 0 | 1,763 |
| Payments for taxes related to net share settlement of equity awards | 2,150 | - |
| Tax withholdings for redemption of llc units | - | 5,824 |
| Proceeds from option exercises | 5,289 | 41,792 |
| Net cash provided by financing activities | -2,685 | 45,853 |
| Effect of exchange rate changes on cash and cash equivalents | -335 | 563 |
| Net increase in cash and cash equivalents | 1,769 | 107,908 |
| Cash and cash equivalents at beginning of period | 544,174 | - |
| Cash and cash equivalents at end of period | 653,851 | - |
OneStream, Inc. (OS)
OneStream, Inc. (OS)