MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, OS had $149,406K increase in cash & cash equivalents over the period. $95,630K in free cash flow.

Cash Flow Overview

Change in Cash
$149,406K
Free Cash flow
$95,630K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Equity-based compensation
    • Deferred revenue
    • Proceeds from option exercises
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts receivable, net
    • Deferred commissions
    • Others

Cash Flow
2025-12-31
Net loss
-67,662
Depreciation and amortization
4,312
Noncash operating lease expense
2,949
Amortization of deferred commissions
24,246
Equity-based compensation
115,407
Other noncash operating activities, net
-1,884
Accounts receivable, net
45,445
Deferred commissions
37,029
Prepaid expenses and other assets
-423
Accounts payable
2,054
Deferred revenue
82,309
Accrued and other liabilities
13,224
Net cash provided by operating activities
96,672
Purchases of property and equipment
1,042
Acquisition of business, net of cash acquired
3,700
Other investing activities
250
Net cash (used in) provided by investing activities
-4,992
Payments of deferred offering costs
1,763
Proceeds from option exercises
61,105
Proceeds from employee stock purchase plan
3,295
Payments for taxes related to net share settlement of equity awards
5,060
Net cash provided by (used in) financing activities
57,577
Effect of exchange rate changes on cash and cash equivalents
149
Net increase in cash and cash equivalents
149,406
Cash and cash equivalents - beginning of period
544,174
Cash and cash equivalents - end of period
693,580
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Equity-based compensation$115,407K Proceeds from optionexercises$61,105K Deferred revenue$82,309K Amortization of deferredcommissions$24,246K Accrued and otherliabilities$13,224K Depreciation andamortization$4,312K Noncash operating leaseexpense$2,949K Accounts payable$2,054K Other noncashoperating activities, net-$1,884K Prepaid expenses andother assets-$423K Proceeds from employeestock purchase plan$3,295K Net cash provided byoperating activities$96,672K Net cash provided by(used in) financing...$57,577K Canceled cashflow$150,136K Effect of exchange ratechanges on cash and cash...$149K Canceled cashflow$6,823K Net increase in cashand cash...$149,406K Canceled cashflow$4,992K Net loss-$67,662K Accounts receivable, net$45,445K Deferred commissions$37,029K Payments for taxesrelated to net share...$5,060K Payments of deferredoffering costs$1,763K Net cash (used in)provided by investing...-$4,992K Acquisition of business, netof cash acquired$3,700K Purchases of property andequipment$1,042K Other investingactivities$250K

OneStream, Inc. (OS)

OneStream, Inc. (OS)