| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -68,952 | -57,461 |
| Depreciation and amortization | 3,247 | 2,142 |
| Noncash operating lease expense | 1,981 | 1,555 |
| Amortization of deferred commissions | 17,749 | 11,643 |
| Equity-based compensation | 94,562 | 69,343 |
| Other noncash operating activities, net | -1,361 | 1 |
| Accounts receivable, net | 19,227 | -20,113 |
| Deferred commissions | 20,477 | 13,120 |
| Prepaid expenses and other assets | -2,994 | -2,081 |
| Accounts payable | 13,137 | 2,957 |
| Deferred revenue | 38,915 | 18,698 |
| Accrued and other liabilities | 5,615 | 7,988 |
| Net cash provided by operating activities | 70,905 | 65,938 |
| Purchases of property and equipment | 924 | 746 |
| Acquisition of business, net of cash acquired | 3,700 | 3,700 |
| Net cash used in investing activities | -4,624 | -4,446 |
| Payments of deferred offering costs | 1,763 | 1,763 |
| Payments for taxes related to net share settlement of equity awards | 2,150 | - |
| Tax withholdings for redemption of llc units | - | 5,824 |
| Proceeds from option exercises | 47,081 | 41,792 |
| Net cash provided by financing activities | 43,168 | 45,853 |
| Effect of exchange rate changes on cash and cash equivalents | 228 | 563 |
| Net increase in cash and cash equivalents | 109,677 | 107,908 |
| Cash and cash equivalents at beginning of period | 544,174 | - |
| Cash and cash equivalents at end of period | 653,851 | - |
OneStream, Inc. (OS)
OneStream, Inc. (OS)