For the year ending 2025-12-31, OS had $149,406K increase in cash & cash equivalents over the period. $95,630K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net loss | -67,662 |
| Depreciation and amortization | 4,312 |
| Noncash operating lease expense | 2,949 |
| Amortization of deferred commissions | 24,246 |
| Equity-based compensation | 115,407 |
| Other noncash operating activities, net | -1,884 |
| Accounts receivable, net | 45,445 |
| Deferred commissions | 37,029 |
| Prepaid expenses and other assets | -423 |
| Accounts payable | 2,054 |
| Deferred revenue | 82,309 |
| Accrued and other liabilities | 13,224 |
| Net cash provided by operating activities | 96,672 |
| Purchases of property and equipment | 1,042 |
| Acquisition of business, net of cash acquired | 3,700 |
| Other investing activities | 250 |
| Net cash (used in) provided by investing activities | -4,992 |
| Payments of deferred offering costs | 1,763 |
| Proceeds from option exercises | 61,105 |
| Proceeds from employee stock purchase plan | 3,295 |
| Payments for taxes related to net share settlement of equity awards | 5,060 |
| Net cash provided by (used in) financing activities | 57,577 |
| Effect of exchange rate changes on cash and cash equivalents | 149 |
| Net increase in cash and cash equivalents | 149,406 |
| Cash and cash equivalents - beginning of period | 544,174 |
| Cash and cash equivalents - end of period | 693,580 |
OneStream, Inc. (OS)
OneStream, Inc. (OS)