MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$380M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Contract assets and liabilities,...
    • Net income
    • Other current assets
    • Others
Negative Cash Flow Breakdown
    • Repurchases of common stock
    • Accounts receivable, net
    • Accounts payable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
353 384 392 423
Depreciation and amortization
41 45 44 44
Deferred income tax expense (benefit)
4 -2 -28 -74
Stock compensation cost
19 17 19 23
Gain from reversal of german tax litigation interest accrual (note 1)
-0 0 -
Accounts receivable, net
229 -80 45 42
Contract assets and liabilities, current
-432 87 54 190
Inventories
58 -27 37 -3
Other current assets
-137 -149 -66 -12
Accounts payable
-176 374 19 69
Accrued liabilities
-117 -161 -2 11
Pension contributions
11 7 9 9
Other operating activities, net
18 -2 9 -55
Net cash flows provided by (used in) operating activities
413 817 374 215
Capital expenditures
33 45 37 36
Acquisitions of businesses and intangible assets, net of cash (note 5)
3 17 10 46
Net proceeds from the sale of fixed assets
-25 1 34
Proceeds from sale of (investments in) marketable securities, net
-0 0 -
Receipts (payments) on settlements of derivative contracts
-49 -7 11 107
Other investing activities, net
-2 0 -1 4
Net cash flows provided by (used in) investing activities
15 -30 -56 -159
Net proceeds from (repayments of) borrowings (maturities of 90 days or less)
29 -273 -225 484
Proceeds from borrowings (maturities longer than 90 days)
-135 32 -
Proceeds from issuance of long-term debt
-0 500 -
Payment of debt issuance costs
-0 5 -
Repayment of long-term debt
135 0 0 1,300
Dividends paid on common stock
163 164 164 164
Repurchases of common stock
400 0 248 308
Acquisition of noncontrolling interest shares
10 217 0 0
Dividends paid to noncontrolling interest
3 7 57 3
Other financing activities, net
-12 -5 -1 -3
Net cash flows provided by (used in) financing activities
-694 -531 -168 -1,294
Effect of exchange rate changes on cash and cash equivalents
5 -4 0 12
Net increase (decrease) in cash, cash equivalents and restricted cash
-261 252 150 -1,226
Cash, cash equivalents and restricted cash, beginning of year
1,105 853 703 1,929
Cash, cash equivalents and restricted cash, end of period
844 1,105 853 703
Less restricted cash
10 ---
Cash and cash equivalents, end of period
834 ---
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Contract assets andliabilities, current-$432M (-66.15%↓ Y/Y)Receipts (payments) onsettlements of derivative...-$49M (-152.69%↓ Y/Y)Net income$353M (37.89%↑ Y/Y)Other current assets-$137M (-6950.00%↓ Y/Y)Depreciation andamortization$41M (-2.38%↓ Y/Y)Stock compensationcost$19M (-9.52%↓ Y/Y)Other operatingactivities, net$18M (-18.18%↓ Y/Y)Deferred income taxexpense (benefit)$4M Other investingactivities, net-$2M (0.00%↑ Y/Y)Net cash flowsprovided by (used in)...$413M (117.37%↑ Y/Y)Net cash flowsprovided by (used in)...$15M (109.32%↑ Y/Y)Effect of exchange ratechanges on cash and cash...$5M (-28.57%↓ Y/Y)Canceled cashflow$591M Canceled cashflow$36M Net increase(decrease) in cash, cash...-$261M (33.42%↑ Y/Y)Canceled cashflow$433M Net proceeds from(repayments of) borrowings...$29M (363.64%↑ Y/Y)Accounts receivable, net$229M (120.19%↑ Y/Y)Accounts payable-$176M (37.37%↑ Y/Y)Accrued liabilities-$117M (-1075.00%↓ Y/Y)Inventories$58M (222.22%↑ Y/Y)Pension contributions$11M (-38.89%↓ Y/Y)Capital expenditures$33M (-2.94%↓ Y/Y)Acquisitions of businessesand intangible...$3M (-91.67%↓ Y/Y)Net cash flowsprovided by (used in)...-$694M (-62.15%↓ Y/Y)Canceled cashflow$29M Repurchases of common stock$400M (58.10%↑ Y/Y)Dividends paid on commonstock$163M (5.16%↑ Y/Y)Repayment of long-termdebt$135M Other financingactivities, net-$12M (-71.43%↓ Y/Y)Acquisition ofnoncontrolling interest shares$10M (114.08%↑ Y/Y)Dividends paid tononcontrolling interest$3M (50.00%↑ Y/Y)

Otis_logo-svg

Otis Worldwide Corp (OTIS)

Otis_logo-svg

Otis Worldwide Corp (OTIS)