| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -30,488 | -34,622 |
| Depreciation and amortization | 369 | 228 |
| Stock-based compensation | 4,516 | 3,245 |
| Provision for credit losses | 52 | -24 |
| Common stock warrant liability adjustment | 23,800 | 28,066 |
| Impairment of intangible and other assets | 36 | 20 |
| Amortization of right of use assets | 56 | 42 |
| Amortization of debt financing costs | 1,717 | 1,260 |
| Accrued warrant exchange transaction costs | 432 | - |
| (gain)/loss on extinguishment of debt | 0 | - |
| (gain)/loss on forgiveness on interest accrued | 0 | - |
| Write-off of prepaid deposit | 347 | 347 |
| Other adjustments, net | -278 | -221 |
| Accounts receivable | 16,513 | 12,220 |
| Prepaid expenses and other assets | 2,391 | 524 |
| Inventory | 4,127 | 973 |
| Accounts payable and accrued and other expenses | 10,907 | 6,483 |
| Lease liabilities | -82 | -65 |
| Other liabilities | 0 | 0 |
| Deferred revenue | 751 | 346 |
| Other, net | 0 | 0 |
| Net cash used in operating activities | -10,340 | -8,170 |
| Purchase of property and equipment | 74 | 65 |
| Purchase of intangible assets | 62 | 28 |
| Capitalized internal-use software development costs | 318 | 106 |
| Net cash used in investing activities | -454 | -199 |
| Proceeds from issuance of preferred stock, net of 0 and 394 of paid transaction costs, respectively | 0 | 0 |
| Proceeds from issuance of common stock, net of 0 and 1,041 of paid transaction costs | 0 | - |
| Proceeds from short-term borrowings | 67,730 | 32,998 |
| Payments of short-term borrowings | 55,397 | 24,725 |
| Proceeds from long-term borrowings | 0 | - |
| Payments of long-term borrowings | 0 | 0 |
| Payments related to debt extinguishment costs | 0 | - |
| Employee taxes paid related to the net share settlement of stock-based awards | 944 | 619 |
| Proceeds related to the issuance of common stock under stock plans | 963 | 627 |
| Debt financing costs paid | 174 | - |
| Issuance costs paid-Common Stock | 276 | - |
| Issuance costs paid-Preferred Stock | 0 | - |
| Warrant exchange transaction costs paid | 40 | - |
| Issuance costs paid related to 2024 common stock and warrants | - | 260 |
| Proceeds from exercise of common stock warrants | 1,822 | 1,822 |
| Debt financing costs paid | - | 75 |
| Other, net | 539 | 97 |
| Net cash provided by financing activities | 14,223 | 9,865 |
| Net change in cash, cash equivalents, and restricted cash | 3,429 | 1,496 |
| Cash and cash equivalents at beginning of period | 20,631 | - |
| Cash and cash equivalents at end of period | 24,060 | - |
Owlet, Inc. (OWLT)
Owlet, Inc. (OWLT)