MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$33,865K
Net Income
-$1,465K
Net Profit Margin
-4.33%
EPS
-$0.01
Unit: Thousand (K) dollars
Revenue Breakdown
US
Non Us
GB
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
33,865
22,456
26,553
31,988
Hardware
11,023
9,344
-
-
Subscription
1,019
873
-
-
Total cost of revenue
12,042
10,217
13,926
15,788
Gross profit
21,823
12,239
12,627
16,200
General and administrative
9,570
9,302
8,652
6,273
Sales and marketing
5,950
4,473
5,227
4,926
Research and development
4,563
3,956
3,635
3,785
Total operating expenses
20,083
17,731
17,514
14,984
Operating income (loss)
1,740
-5,492
-4,887
1,216
Interest expense, net
-707
-683
-838*
-860
Common stock warrant liability adjustment
105
-2,625
2,521*
-4,266
Other income (expense), net
671
221
-970
-479
Loss on debt extinguishment
-2,209
-
-
-
Total other income (expense), net
-2,350
2,163
-4,329
2,927
Loss before income tax provision
-610
-3,329
-9,216
4,143
Income tax provision
10
7
-26
9
Net loss and comprehensive loss
-620
-3,336
-9,190
4,134
Accretion on convertible preferred stock
848
848
848*
848
Allocation of net income to participating securities
-
0
-
499
Accretion on redeemable common stock
-
-
-
21
Allocation of net income to participating securities to redeemable common stockholders
-
0
-
-21
Allocation of net income to participating securities to redeemable common stockholders-Redeemable Common Stock
-
-
-
-21
Allocation of net loss attributable to redeemable common stockholders
-5
-44
-124*
139
Allocation of accretion on convertible preferred stock to redeemable common stock
-7
-11
-
-28
Accretion on redeemable common stock
9
13
21*
21
Accretion on redeemable common stock
-
-
-
21
Net loss attributable to redeemable common stockholders
3
42
103
-111
Allocation of net income to participating securities to redeemable common stockholders
-
0
-
-21
Allocation of net income to participating securities to redeemable common stockholders-Redeemable Common Stock
-
-
-
-21
Allocation of net loss attributable to redeemable common stockholders
-5
-44
-864*
139
Allocation of accretion on convertible preferred stock to redeemable common stock
-7
-11
-
-28
Accretion on redeemable common stock
9
13
21*
21
Net loss attributable to redeemable common stockholders
3
42
843*
-111
Net loss attributable to common stockholders
-1,465
-4,142
-9,092
2,676
Net loss attributable to common stockholders
-1,465
-4,142
-9,092
2,676
Basic EPS
-0.01
-0.12
-16.164
0.2
Diluted EPS
-0.01
-0.12
-16.164
0.19
Basic Average Shares
252,500
363,333
562,500*
562,500
Diluted Average Shares
252,500
363,333
562,500*
687,500
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to common...
-$1,465K
(96.06%↑ Y/Y)
Allocation of accretion on
convertible preferred stock...
-$7K
Allocation of net loss
attributable to redeemable...
-$5K
(99.62%↑ Y/Y)
US
$28,156K
(16.13%↑ Y/Y)
Non Us
$3,938K
(251.61%↑ Y/Y)
GB
$1,771K
(154.09%↑ Y/Y)
Net loss
attributable to common...
-$1,465K
(96.06%↑ Y/Y)
Net loss
attributable to redeemable...
$3K
(-99.77%↓ Y/Y)
Accretion on redeemable
common stock
$9K
(-57.14%↓ Y/Y)
Total revenue
$33,865K
(29.94%↑ Y/Y)
Accretion on convertible
preferred stock
$848K
(-0.12%↓ Y/Y)
Net loss and
comprehensive loss
-$620K
(98.35%↑ Y/Y)
Gross profit
$21,823K
(63.10%↑ Y/Y)
Total cost of revenue
$12,042K
(-5.05%↓ Y/Y)
Loss before income
tax provision
-$610K
(98.38%↑ Y/Y)
Income tax provision
$10K
(-69.70%↓ Y/Y)
Operating income (loss)
$1,740K
(190.67%↑ Y/Y)
Total operating
expenses
$20,083K
(31.27%↑ Y/Y)
Hardware
$11,023K
Subscription
$1,019K
Total other income
(expense), net
-$2,350K
(93.42%↑ Y/Y)
Other income
(expense), net
$671K
(1713.51%↑ Y/Y)
General and
administrative
$9,570K
(32.40%↑ Y/Y)
Sales and marketing
$5,950K
(37.80%↑ Y/Y)
Research and development
$4,563K
(21.58%↑ Y/Y)
Loss on debt
extinguishment
-$2,209K
Interest expense, net
-$707K
Common stock warrant
liability adjustment
$105K
(-99.70%↓ Y/Y)
Buy us a coffee
Owlet, Inc. (OWLT)
Owlet, Inc. (OWLT)