For the year ending 2025-12-31, PDYN has $95,712K in assets. $21,037K in debts. $18,219K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 18,219 | |||
| Marketable securities | 28,836 | |||
| Accounts receivable, net of allowance for credit losses of 0.0 million and 0.3 million at december 31, 2025 and 2024, respectively | 1,055 | |||
| Unbilled receivables | 2,455 | |||
| Inventories | 339 | |||
| Prepaid expenses and other current assets | 1,653 | |||
| Total current assets | 52,557 | |||
| Property and equipment, gross | 12,689 | |||
| Accumulated depreciation | 3,800 | |||
| Property and equipment, net | 8,889 | |||
| Intangible assets, net | 10,430 | |||
| Goodwill | 14,731 | |||
| Operating lease assets | 8,645 | |||
| Other non-current assets | 460 | |||
| Total assets | 95,712 | |||
| Accounts payable | 1,058 | |||
| Accrued liabilities | 3,550 | |||
| Current operating lease liabilities | 1,058 | |||
| Total current liabilities | 5,666 | |||
| Warrant liabilities | 2,772 | |||
| Operating lease liabilities | 9,725 | |||
| Other non-current liabilities | 2,874 | |||
| Total liabilities | 21,037 | |||
| Common stock, 0.0001 par value, 165,000,000 shares authorized as of december 31, 2025 and december 31, 2024 46,117,164 and 33,883,894 shares issued and outstanding as of december 31, 2025 and december 31, 2024, respectively | 5 | |||
| Additional paid-in capital | 555,451 | |||
| Accumulated other comprehensive income | 11 | |||
| Accumulated deficit | -480,792 | |||
| Total stockholders' equity (deficit) | 74,675 | |||
| Total liabilities and stockholders' equity (deficit) | 95,712 | |||
Palladyne AI Corp. (PDYN)
Palladyne AI Corp. (PDYN)