| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 109,546,000 | - | ||
| Inventory, net | 7,341,000 | - | ||
| Deferred transaction costs | 0 | - | ||
| Prepaid expenses and other current assets | 2,930,000 | - | ||
| Total current assets | 119,817,000 | 0 | ||
| Capitalized software, net | 565,000 | - | ||
| Property and equipment, net | 63,000 | - | ||
| Operating lease right-of-use asset | 96,000 | - | ||
| Other assets | 225,000 | - | ||
| Total assets | 120,766,000 | 0 | ||
| Accounts payable | 10,338,000 | - | ||
| Operating lease liability, current | 101,000 | - | ||
| Accrued expenses and other current liabilities | 1,230,000 | - | ||
| Unearned revenue | 1,548,000 | - | ||
| Due to related party-Related Party | - | 30,751 | ||
| Total current liabilities | 13,217,000 | - | ||
| Accounts payable and accrued expenses | - | 30,363 | ||
| Operating lease liability, net of current portion | 0 | - | ||
| Total liabilities | 13,217,000 | 61,114 | ||
| Common stock, 0.0001 par value 200,000,000 shares authorized 31,545,268 shares issued and 29,982,590 shares outstanding as of september 30, 2025 and 10,000,000 shares issued and outstanding as of december 31, 2024 | 3,000 | 0 | ||
| Treasury stock 1,562,678 shares as of september 30,2025 and no shares as of december 31, 2024, respectively | 8,884,000 | - | ||
| Stock subscription receivable | - | 100 | ||
| Additional paid-in capital | 120,590,000 | 100 | ||
| Retained earnings (accumulated deficit) | -4,160,000 | -61,114 | ||
| Total stockholders deficit | 107,549,000 | -61,114 | ||
| Total liabilities and stockholders' equity | 120,766,000 | 0 | ||
GrabAGun Digital Holdings Inc. (PEW-WT)
GrabAGun Digital Holdings Inc. (PEW-WT)