| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 672,300 | 445,300 | 203,800 | 584,000 |
| Depreciation, depletion, and amortization of intangibles | 431,200 | 278,600 | 138,000 | 389,600 |
| Amortization of deferred financing costs | 4,500 | 1,000 | 500 | 1,800 |
| Share-based compensation expense | 36,600 | 28,100 | 17,800 | 39,600 |
| Deferred income tax provision (benefit) | 109,400 | 2,800 | 8,800 | -18,000 |
| Net (gain) loss on asset disposals | 14,700 | 19,700 | -3,800 | -12,900 |
| Pension and post-retirement benefits expense, net of contributions | -6,100 | -4,200 | -2,100 | 20,800 |
| Other, net | 7,300 | 3,500 | -1,300 | 23,700 |
| Accounts receivable | 110,600 | 51,100 | 20,100 | 182,800 |
| Inventories | 28,100 | 19,700 | 15,700 | 48,800 |
| Prepaid expenses and other current assets | -87,400 | -61,400 | -12,300 | 129,700 |
| Accounts payable | 12,000 | 29,400 | 26,800 | 36,100 |
| Accrued liabilities | -54,500 | -124,500 | -77,300 | 158,800 |
| Federal and state income taxes payable/receivable | 48,000 | 600 | -39,600 | -19,400 |
| Net cash provided by operating activities | 1,110,900 | 638,700 | 339,100 | 865,800 |
| Additions to property, plant, and equipment | 509,900 | 317,800 | 148,100 | 468,400 |
| Acquisition of business, net of cash acquired | 1,804,300 | - | - | - |
| Additions to other long-term assets | 2,100 | 1,900 | 1,600 | 1,900 |
| Proceeds from asset disposals | 33,300 | 33,000 | 700 | 800 |
| Purchases of available-for-sale debt securities | 99,300 | 72,000 | 31,600 | 91,900 |
| Proceeds from sales of available-for-sale debt securities | 19,200 | 12,600 | 8,700 | 3,800 |
| Proceeds from maturities of available-for-sale debt securities | 75,700 | 59,100 | 27,700 | 83,100 |
| Proceeds from maturities of held-to-maturity debt securities | 0 | - | - | 400,000 |
| Net cash used for investing activities | -2,287,400 | -287,000 | -144,200 | -74,500 |
| Repayments of debt and finance lease obligations | 1,600 | 1,000 | 500 | 401,400 |
| Proceeds from issuance of debt, net of discount and lender fees | 1,494,100 | - | - | - |
| Financing costs paid | 6,500 | - | - | - |
| Common stock dividends paid | 337,100 | 224,700 | 112,300 | 336,500 |
| Repurchases of common stock | - | - | - | 0 |
| Shares withheld to cover employee restricted stock taxes | 23,400 | 23,100 | 15,400 | 24,800 |
| Net cash provided by (used for) financing activities | 1,125,500 | -248,800 | -128,200 | -762,700 |
| Net (decrease) increase in cash and cash equivalents | -51,000 | 102,900 | 66,700 | 28,600 |
| Cash and cash equivalents at beginning of period | 685,000 | 685,000 | 685,000 | 648,000 |
| Cash and cash equivalents at end of period | 634,000 | 787,900 | 751,700 | 676,600 |
PACKAGING CORP OF AMERICA (PKG)
PACKAGING CORP OF AMERICA (PKG)