For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Interest and fees on loans | 36,564 | |||
| Interest on investment securities | 2,934 | |||
| Dividends on investment securities | 168 | |||
| Other interest income | 8,177 | |||
| Total interest and dividend income | 47,843 | |||
| Interest on deposits | 26,663 | |||
| Interest on fhlb, frb and correspondent bank borrowings | 100 | |||
| Interest on senior debt | 610 | |||
| Interest on subordinated debt | 1,355 | |||
| Interest on note payable | 1 | |||
| Total interest expense | 28,730 | |||
| Net interest income | 19,112 | |||
| Provision for credit losses | 1,505 | |||
| Net interest income after provision for credit losses | 17,607 | |||
| Loan application, inspection and processing fees | 571 | |||
| Deposit fees and service charges | 1,524 | |||
| (loss) gain on sales of loans | -2,230 | |||
| Rental income | 323 | |||
| (loss) gain on sale of investment securities, net | 0 | |||
| Digital payment fee income | 9,858 | |||
| Other income | 468 | |||
| Total non-interest income | 10,514 | |||
| Salaries and benefits | 21,978 | |||
| Occupancy and equipment expense | 3,096 | |||
| Data processing expense | 1,717 | |||
| Professional and other outside services | 4,309 | |||
| Project expenses, net | 0 | |||
| Advertising and promotional expense | 289 | |||
| Loan administration and processing expense | 199 | |||
| Regulatory assessments | 1,736 | |||
| Insurance expense, net | 729 | |||
| Communications, stationary and supplies | 1,414 | |||
| Intangible asset impairment | 0 | |||
| Other operating expense | 5,304 | |||
| Total non-interest expense | 40,771 | |||
| (loss) income before income taxes | -12,650 | |||
| Provision (benefit) for income taxes | 59 | |||
| Net (loss) income | -12,710 | |||
| Basic EPS | -0.17 | |||
| Diluted EPS | -0.17 | |||
| Basic Average Shares | 76,812,476 | |||
| Diluted Average Shares | 76,812,476 | |||
PATRIOT NATIONAL BANCORP INC (PNBK)
PATRIOT NATIONAL BANCORP INC (PNBK)