For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Interest and fees on loans | 10,030 | 10,063* | 8,565 | 9,103 |
| Interest on investment securities | 2,893 | 1,215* | 598 | 548 |
| Dividends on investment securities | 61 | 39* | 48 | 38 |
| Other interest income | 1,740 | 1,972* | 2,332 | 1,805 |
| Total interest and dividend income | 14,724 | 13,288* | 11,543 | 11,494 |
| Interest on deposits | 7,258 | 7,340* | 6,090 | 6,793 |
| Interest on fhlb, frb and correspondent bank borrowings | 93 | 96* | 0 | 3 |
| Interest on senior debt | 0 | 178* | 105 | 183 |
| Interest on subordinated debt | 297 | 358* | 338 | 327 |
| Interest on note payable | 0 | 1* | 0 | 0 |
| Total interest expense | 7,648 | 7,972* | 6,533 | 7,306 |
| Net interest income | 7,076 | 5,316* | 5,010 | 4,188 |
| (recovery of) provision and credit gain expense | -181 | -134* | -431 | 1,524 |
| Net interest income after (recovery of) provision and credit loss expense | 7,257 | 5,450* | 5,441 | 2,664 |
| Loan application, inspection and processing fees | 115 | 247* | 111 | 105 |
| Deposit fees and service charges | 306 | 381* | 281 | 481 |
| (gain) loss on sales of loans, net | 0 | 697* | -992 | -959 |
| Rental income | - | 23* | 65 | 135 |
| Loss on sale of investment securities, net | -11 | 0* | 0 | 0 |
| Digital payments income | 2,788 | 2,671* | 2,684 | 2,108 |
| Other income | 48 | 141* | 58 | 160 |
| Total non-interest income | 3,246 | 4,159* | 2,207 | 2,030 |
| Salaries and benefits | 6,820 | 5,575* | 5,694 | 5,242 |
| Occupancy and equipment expense | 910 | 797* | 766 | 767 |
| Data processing expense | 380 | 328* | 473 | 453 |
| Professional and other outside services | 1,570 | 1,623* | 745 | 1,046 |
| Project expenses, net | - | 0* | - | - |
| Advertising and promotional expense | 44 | 154* | 46 | 44 |
| Loan administration and processing expense | 27 | 168* | 8 | 13 |
| Regulatory assessments | 480 | 203* | 605 | 417 |
| Insurance expense, net | 247 | 140* | 253 | 140 |
| Communications, stationary and supplies | 415 | 208* | 456 | 348 |
| Intangible asset impairment | - | 0* | - | - |
| Other operating expense | 1,352 | 1,497* | 1,264 | 1,274 |
| Total non-interest expense | 12,245 | 10,691* | 10,310 | 9,744 |
| Loss before income taxes | -1,742 | -1,083* | -2,662 | -5,050 |
| (benefit) provision for income taxes | 13 | 140* | -5 | -49 |
| Net loss | -1,755 | -1,223 | -2,657 | -5,001 |
| Basic EPS | -0.02 | -0.023 | -0.03 | -0.06 |
| Diluted EPS | -0.02 | -0.023 | -0.03 | -0.06 |
| Basic Average Shares | 115,275,211 | 52,376,418 | 99,937,915 | 78,123,095 |
| Diluted Average Shares | 115,275,211 | 52,376,418 | 99,937,915 | 78,123,095 |
PATRIOT NATIONAL BANCORP INC (PNBK)
PATRIOT NATIONAL BANCORP INC (PNBK)