| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 374,816 | 247,803 | 53,545 | 397,025 |
| Depreciation-Reportable Segment | - | - | 9,840 | - |
| Depreciation | 30,438 | 19,804 | - | 26,848 |
| Amortization-Reportable Segment | - | - | 2,147 | - |
| Amortization | 6,598 | 4,312 | - | 6,514 |
| Share-based compensation | 17,385 | 12,950 | 6,055 | 14,391 |
| Equity in earnings of unconsolidated investments, net | 56 | 41 | 54 | 180 |
| Goodwill impairment | - | - | - | 0 |
| Other | -459 | 942 | -1,377 | -3,123 |
| Receivables | 123,914 | 254,322 | 180,546 | 80,362 |
| Product inventories | -77,407 | 29,375 | 168,410 | -181,326 |
| Prepaid expenses and other assets | -73,226 | -53,440 | -19,051 | -57,151 |
| Accounts payable | -69,794 | 315 | 366,728 | -109,021 |
| Accrued expenses and other liabilities | -100,822 | -55,488 | -82,509 | -8,196 |
| Net cash provided by operating activities | 285,743 | -1,544 | 27,224 | 488,619 |
| Acquisition of businesses, net of cash acquired | 7,116 | 0 | 0 | 4,435 |
| Purchases of property and equipment, net of sale proceeds | 48,123 | 27,390 | 13,295 | 45,951 |
| Other investments, net | 508 | 1,073 | 266 | -944 |
| Net cash used in investing activities | -55,747 | -28,463 | -13,561 | -49,442 |
| Proceeds from revolving line of credit | 1,417,100 | 1,117,100 | 427,700 | 1,146,900 |
| Payments on revolving line of credit | 1,390,400 | 956,900 | 454,600 | 1,274,400 |
| Proceeds from term loan under credit facility | 125,000 | - | - | - |
| Payments on term loan under credit facility | 87,500 | 12,500 | 6,250 | 18,750 |
| Proceeds from asset-backed financing | 437,600 | 323,200 | 207,300 | 623,900 |
| Payments on asset-backed financing | 370,400 | 177,200 | 91,000 | 606,300 |
| Payments on term facility | 19,938 | 19,937 | 9,938 | 0 |
| Proceeds from short-term borrowings and current portion of long-term debt | 17,431 | 17,112 | 1,816 | 8,873 |
| Payments on short-term borrowings and current portion of long-term debt | 16,523 | 11,699 | 480 | 8,643 |
| Payments of deferred financing costs | 1,397 | - | - | 1,731 |
| Payments of deferred and contingent acquisition consideration | - | - | - | 0 |
| Proceeds from stock issued under share-based compensation plans | 9,203 | 6,780 | 6,383 | 11,955 |
| Payments of cash dividends | 138,664 | 92,163 | 45,226 | 134,181 |
| Repurchases of common stock | 163,884 | 160,648 | 56,316 | 159,408 |
| Net cash used in financing activities | -182,372 | 33,145 | -20,611 | -411,785 |
| Effect of exchange rate changes on cash and cash equivalents | 2,997 | 2,669 | 730 | -2,585 |
| Change in cash and cash equivalents | 50,621 | 5,807 | -6,218 | 24,807 |
| Cash and cash equivalents at beginning of period | 77,862 | 77,862 | 77,862 | 66,540 |
| Cash and cash equivalents at end of period | 128,483 | 83,669 | 71,644 | 91,347 |
POOL CORP (POOL)
POOL CORP (POOL)