| Cash Flow | 2026-06-30 |
|---|---|
| Cash beginning of period | 0 |
| Net income | 103,277 |
| Interest earned on investments held in trust account | 728,239 |
| Payment of operation costs through promissory note | 5,060 |
| Change in fair value of over-allotment option liability | -53,400 |
| Compensation expense | 400,000 |
| Prepaid expenses and insurance | 145,369 |
| Long-term prepaid insurance | 240,999 |
| Accrued expenses | 67,706 |
| Net cash used in operating activities | -591,964 |
| Investment of cash in trust account | 175,875,000 |
| Net cash used in investing activities | -175,875,000 |
| Proceeds from sale of units, net of underwriting discounts paid | 172,600,000 |
| Proceeds from sale of private warrants | 5,275,000 |
| Underwriters reimbursement | 480,000 |
| Repayment of promissory noterelated party | 224,925 |
| Payment of offering costs | 466,548 |
| Net cash provided by financing activities | 177,663,527 |
| Net change in cash | 1,196,563 |
| Cash end of period | 1,196,563 |
Patriot Acquisition Corp. CI (PTACW)
Patriot Acquisition Corp. CI (PTACW)