For the year ending 2025-12-31, QBTS has $915,813K in assets. $63,583K in debts. $635,347K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 635,347 | 177,980 | - | - |
| Cash | - | - | 41,307 | 7,065 |
| Marketable investment securities | 249,134 | - | - | - |
| Trade accounts receivable, net of allowance for credit losses of 1 and 176 | 1,587 | 1,420 | 1,652 | 757 |
| Research incentive receivable | - | - | 0 | 264 |
| Inventories | 2,776 | 1,686 | 2,078 | 2,196 |
| Prepaid expenses and other current assets | 7,388 | 3,954 | 2,009 | 3,643 |
| Deferred offering costs | - | - | - | 0 |
| Total current assets | 896,232 | 185,040 | 47,046 | 13,925 |
| Property and equipment, net | 7,841 | 4,133 | 2,551 | 2,294 |
| Operating lease right-of-use assets | 6,518 | 7,261 | 8,223 | 9,133 |
| Intangible assets, net | 915 | 490 | 179 | 244 |
| Other non-current assets, net | 4,307 | 2,929 | 1,357 | 1,351 |
| Total assets | 915,813 | 199,853 | 59,356 | 26,947 |
| Trade accounts payable | 950 | 815 | 1,465 | 3,756 |
| Accrued expenses and other current liabilities | 15,838 | 8,784 | 5,343 | 6,687 |
| Current portion of operating lease liabilities | 1,448 | 1,512 | 1,374 | 1,533 |
| Loans payable, net, current | 134 | 348 | 399 | 1,671 |
| Deferred revenue, current | 2,778 | 18,686 | 2,669 | 1,781 |
| Promissory notes - related party | - | - | 0 | 420 |
| Total current liabilities | 21,148 | 30,145 | 11,250 | 15,848 |
| Warrant liabilities | 0 | 69,875 | 1,630 | 1,892 |
| Operating lease liabilities, net of current portion | 6,050 | 6,389 | 7,028 | 7,301 |
| Loans payable, net, non-current | 35,825 | 30,128 | 63,850 | 7,811 |
| Deferred revenue, non-current | 560 | 670 | 79 | 9 |
| Other noncurrent liabilities | - | - | - | 0 |
| Total liabilities | 63,583 | 137,207 | 83,837 | 32,861 |
| Non-redeemable convertible preferred stock, no par value nil shares and 122,564,333 shares authorized as of december31, 2022 and december31, 2021, respectively nil shares and 122,564,333 shares issued and outstanding as of december31, 2022 and december31, 2021, respectively | - | - | - | 0 |
| Common stock, par value 0.0001 per share 675,000,000 shares authorized at both december31, 2025 and december31, 2024 358,741,605 shares and 266,595,867 shares issued and outstanding as of december31, 2025 and december31, 2024, respectively | 35 | 27 | 16 | 11 |
| Additional paid-in capital | 1,843,218 | 700,069 | 469,081 | 381,274 |
| Accumulated deficit | -982,002 | -626,940 | -483,061 | -376,797 |
| Accumulated other comprehensive loss | -9,021 | -10,510 | -10,517 | -10,402 |
| Total stockholders' equity | 852,230 | 62,646 | -24,481 | -5,914 |
| Total liabilities and stockholders equity | 915,813 | 199,853 | 59,356 | 26,947 |
D-Wave Quantum Inc. (QBTS)
D-Wave Quantum Inc. (QBTS)