For the year ending 2025-12-31, QBTS made $24,587K in revenue. -$353,573K in net income. Net profit margin of -1438.05%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 24,587 | 8,827 | 8,758 | 7,173 |
| Cost of revenue | 4,281 | 3,264 | 4,136 | 2,923 |
| Total gross profit | 20,306 | 5,563 | 4,622 | 4,250 |
| Research and development | 50,734 | 35,300 | 37,878 | 32,101 |
| General and administrative | 41,186 | 32,422 | 37,014 | 21,539 |
| Sales and marketing | 28,754 | 15,064 | 10,276 | 10,068 |
| Total operating expenses | 120,674 | 82,786 | 85,168 | 63,708 |
| Loss from operations | -100,368 | -77,223 | -80,546 | -59,458 |
| Interest expense | - | - | - | 4,633 |
| Government assistance | - | - | - | 0 |
| Interest income | 24,115 | - | - | - |
| Non-cash interest income on sif | - | - | - | 5,673 |
| Interest expense | 4,013 | 3,897 | 37 | - |
| Gain on debt extinguishment | - | - | - | 0 |
| Change in fair value of term loan | 0 | 645 | -640 | - |
| Gain on settlement of warrant liability | - | - | - | 0 |
| Term loan debt issuance costs | - | 0 | 2,118 | - |
| Gain (loss) on investment in marketable securities, net | -159 | 1,495 | - | 0 |
| Change in fair value of warrant liabilities | 270,540 | 68,245 | -262 | -6,173 |
| Lincoln park purchase agreement issuance costs | - | - | 0 | 629 |
| Other income (expense), net | -4,097 | 4,636 | -916 | 1,345 |
| Total other income (expense), net | -254,694 | -66,656 | -2,169 | 7,929 |
| Net loss | -355,062 | -143,879 | -82,715 | -51,529 |
| Foreign currency translation adjustment | 1,335 | 7 | -115 | 41 |
| Unrealized gains on available-for-sale securities | 154 | - | - | - |
| Total other comprehensive income (loss), net of tax | 1,489 | - | - | - |
| Net comprehensive loss | -353,573 | -143,872 | -82,830 | -51,488 |
| Basic EPS | -1.11 | -0.75 | -0.6 | -0.43 |
| Diluted EPS | -1.11 | -0.75 | -0.6 | -0.43 |
| Basic Average Shares | 321,202,025 | 192,129,049 | 137,993,736 | 119,647,777 |
| Diluted Average Shares | 321,202,025 | 192,129,049 | 137,993,736 | 119,647,777 |
D-Wave Quantum Inc. (QBTS)
D-Wave Quantum Inc. (QBTS)