| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 1,715,400 | 2,022,180 | ||
| Restricted cash and cash equivalents | 20,000 | 20,000 | ||
| Accounts receivable | 3,243,706 | 3,651,310 | ||
| Inventory | 5,242,228 | 3,231,098 | ||
| Prepaid expenses and other current assets | 1,066,801 | 1,743,304 | ||
| Total current assets | 11,288,135 | 10,667,892 | ||
| Property and equipment, net | 127,127 | 166,676 | ||
| Operating lease right-of-use assets, net | 666,529 | 758,099 | ||
| Other assets | 39,150 | 39,150 | ||
| Total assets | 12,120,941 | 11,631,817 | ||
| Accounts payable | 2,019,136 | 1,595,789 | ||
| Accrued expenses and other current liabilities | 5,235,216 | 4,210,416 | ||
| Current maturities of long-term debt | 5,022,966 | 36,698 | ||
| Deferred revenue | 23,929 | 34,286 | ||
| Operating lease liabilities, current | 441,634 | 429,350 | ||
| Total current liabilities | 12,742,881 | 6,306,539 | ||
| Long-term debt | 272,879 | 71,601 | ||
| Related party notes payable | 3,895,112 | 3,848,725 | ||
| Operating lease liabilities | 321,270 | 437,411 | ||
| Warrant liability | 105,834 | 25,791 | ||
| Derivative liability | 0 | 0 | ||
| Earnout liability | 2,510,000 | 280,000 | ||
| Other liabilities | 1,349,409 | 986,044 | ||
| Total liabilities | 21,197,385 | 11,956,111 | ||
| Common stock, 0.0001 par value 500,000,000 shares authorized as of september30, 2025 and december31, 2024 9,658,369 and 8,922,906 shares issued and outstanding as of september30, 2025 and december31, 2024, respectively | 967 | 2,864 | ||
| Additional paid-in capital | 42,558,037 | 46,750,884 | ||
| Accumulated deficit | -51,635,448 | -47,078,042 | ||
| Total stockholders deficit | -9,076,444 | -324,294 | ||
| Total liabilities and stockholders deficit | 12,120,941 | 11,631,817 | ||
QT IMAGING HOLDINGS, INC. (QTIH)
QT IMAGING HOLDINGS, INC. (QTIH)