For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Net gain from sale of other real estate owned | - | 4 | ||
| Service charges on deposit accounts | 2,984 | 3,002 | ||
| Net realized loss on sales of securities | - | -16,041 | ||
| Net gain on sales of loans | 252 | 160 | ||
| Increase in cash surrender value of life insurance | 780 | 751 | ||
| Net gain (loss) on disposal of premises and equipment | 9 | -18 | ||
| Investment advisory income | 1,510 | 1,532 | ||
| Gain on life insurance | - | 413 | ||
| Other | 1,436 | 677 | ||
| Total non-interest income (loss) | 6,971 | -9,520 | ||
| Interest and fees on loans | 61,157 | 58,371 | ||
| Interest and dividends on securities | 5,110 | 4,274 | ||
| Other interest income | 2,606 | 1,113 | ||
| Total interest and dividend income | 68,873 | 63,758 | ||
| Interest expense on deposits | 20,517 | 21,294 | ||
| Interest expense on borrowings | 1,963 | 4,233 | ||
| Total interest expense | 22,480 | 25,527 | ||
| Net interest income | 46,393 | 38,231 | ||
| Provision for credit losses - loans | 1,750 | - | ||
| (reversal of) provision for credit losses - unfunded commitments | -91 | - | ||
| Provision for credit losses | 1,659 | 2,800 | ||
| Net interest income after provision for credit losses | 44,734 | 35,431 | ||
| Salaries and employee benefits | 21,614 | 20,372 | ||
| Occupancy | 4,357 | 4,266 | ||
| Data processing | 2,186 | 2,041 | ||
| Professional fees | 1,807 | 1,930 | ||
| Marketing | 859 | 588 | ||
| Fdic deposit insurance and other insurance | 1,042 | 1,105 | ||
| Amortization of intangible assets | 60 | 80 | ||
| Other | 7,095 | 6,466 | ||
| Total non-interest expense | 39,020 | 36,848 | ||
| Net income (loss) before income taxes | 12,685 | -10,937 | ||
| Net provision (benefit) for income taxes | 2,640 | -2,317 | ||
| Net income (loss) | 10,045 | -8,620 | ||
| Basic EPS | 0.93 | -0.8 | ||
| Diluted EPS | 0.92 | -0.8 | ||
| Basic Average Shares | 10,806,021 | 10,757,750 | ||
| Diluted Average Shares | 10,957,428 | 10,757,750 | ||
Rhinebeck Bancorp, Inc. (RBKB)
Rhinebeck Bancorp, Inc. (RBKB)