| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Interest and fees on loans | 15,712 | 15,066 | 15,008 | 14,679 |
| Interest and dividends on securities | 1,124 | 1,275 | 1,351 | 995 |
| Other income | 923 | 414 | 279 | 366 |
| Total interest and dividend income | 17,759 | 16,755 | 16,638 | 16,040 |
| Interest expense on deposits | 5,443 | 4,866 | 4,762 | 5,567 |
| Interest expense on borrowings | 281 | 397 | 839 | 774 |
| Total interest expense | 5,724 | 5,263 | 5,601 | 6,341 |
| Net interest income | 12,035 | 11,492 | 11,037 | 9,699 |
| Provision for credit losses - loans | 928 | - | - | - |
| (reversal of) provision for credit losses - unfunded commitments | -24 | - | - | - |
| Provision for credit losses | 904 | -101 | 353 | 889 |
| Net interest income after provision for credit losses | 11,131 | 11,593 | 10,684 | 8,810 |
| Service charges on deposit accounts | 739 | 728 | 773 | 773 |
| Net gain on sales of loans | 89 | 69 | 38 | 50 |
| Increase in cash surrender value of life insurance | 198 | 194 | 188 | 192 |
| Insurance gain (loss) | - | - | - | 412 |
| Net loss on disposal of premises and equipment | -1 | - | - | - |
| Investment advisory income | 467 | 269 | 336 | 375 |
| Debt securities, realized gain (loss) | - | - | - | -11,996 |
| Other | 447 | 342 | 416 | 166 |
| Total non-interest income (loss) | 1,939 | 1,602 | 1,751 | -10,028 |
| Salaries and employee benefits | 5,470 | 5,242 | 5,134 | 5,043 |
| Occupancy | 1,081 | 1,115 | 1,071 | 1,034 |
| Data processing | 524 | 534 | 525 | 505 |
| Professional fees | 501 | 492 | 477 | 510 |
| Marketing | 151 | 223 | 200 | 129 |
| Fdic deposit insurance and other insurance | 274 | 295 | 297 | 289 |
| Amortization of intangible assets | 16 | 17 | 20 | 19 |
| Other | 1,710 | 1,789 | 1,784 | 1,552 |
| Total non-interest expense | 9,727 | 9,707 | 9,508 | 9,081 |
| Net income (loss) before income taxes | 3,343 | 3,488 | 2,927 | -10,299 |
| Net provision (benefit) for income taxes | 648 | 762 | 639 | -2,237 |
| Net income (loss) | 2,695 | 2,726 | 2,288 | -8,062 |
| Earnings per share, basic | 0.25 | 0.25 | 0.21 | -0.75 |
| Earnings per share, diluted | 0.25 | 0.25 | 0.21 | -0.75 |
| Weighted average number of shares outstanding, basic | 10,811,808 | 10,787,446 | 10,777,044 | 10,758,914 |
| Weighted average number of shares outstanding, diluted | 10,982,343 | 10,954,124 | 10,923,364 | 10,758,914 |
Rhinebeck Bancorp, Inc. (RBKB)
Rhinebeck Bancorp, Inc. (RBKB)