For the year ending 2025-12-31, RUN made $2,956,997K in revenue. $449,947K in net income. Net profit margin of 15.22%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Total revenue | 2,956,997 | 2,037,719 | 2,259,813 | 2,321,422 |
| Costs-Service | 1,282,357 | 1,169,213 | 1,077,114 | 844,162 |
| Costs-Product | 777,342 | 539,952 | 1,019,638 | 1,178,548 |
| Sales and marketing | 709,253 | 617,162 | 740,821 | 745,386 |
| Research and development | 36,125 | 39,304 | 21,816 | 20,907 |
| General and administrative | 278,049 | 245,127 | 221,067 | 189,247 |
| Amortization of intangible assets | - | - | - | 5,364 |
| Goodwill impairment | 0 | 3,122,168 | 1,158,000 | - |
| Total operating expenses | 3,083,126 | 5,732,926 | 4,238,456 | 2,983,614 |
| Loss from operations | -126,129 | -3,695,207 | -1,978,643 | -662,192 |
| Interest expense, net | -996,782 | -848,366 | -652,989 | -445,819 |
| Other (expense) income, net | -53,413 | 161,539 | -63,900 | 260,657 |
| Loss before income taxes | -1,176,324 | -4,382,034 | -2,695,532 | -847,354 |
| Income tax benefit | -167,218 | -26,817 | -12,691 | 2,291 |
| Net loss | -1,009,106 | -4,355,217 | -2,682,841 | -849,645 |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | -1,459,053 | -1,509,050 | -1,078,344 | -1,023,022 |
| Net income (loss) attributable to common stockholders | 449,947 | -2,846,167 | -1,604,497 | 173,377 |
| Basic EPS | 1.96 | -12.81 | -7.41 | 0.82 |
| Diluted EPS | 1.71 | -12.81 | -7.41 | 0.8 |
| Basic Average Shares | 229,809,000 | 222,215,000 | 216,642,000 | 211,347,000 |
| Diluted Average Shares | 264,465,000 | 222,215,000 | 216,642,000 | 219,157,000 |
Sunrun Inc. (RUN)
Sunrun Inc. (RUN)