| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Loss from continuing operations | -27,570 | -18,180 |
| Depreciation and amortization | 97,611 | 63,613 |
| Amortization of intangible assets | 1,442 | 948 |
| Stock-based compensation expense, net of amount capitalized | 7,970 | 5,904 |
| Deferred income taxes | -7,103 | -4,167 |
| Provision for credit losses | 1,481 | 804 |
| Other, net | -97 | 165 |
| Accounts receivable | -2,234 | -1,155 |
| Current income taxes | -187 | -217 |
| Operating lease assets and liabilities, net | -513 | -437 |
| Other assets | 3,176 | 2,345 |
| Accounts payable | 1,462 | 975 |
| Other deferrals and accruals | 531 | -4,931 |
| Net cash provided by operating activities - continuing operations | 74,459 | 43,721 |
| Net cash used in operating activities - discontinued operations | -2,251 | -2,251 |
| Net cash provided by operating activities | 72,208 | 41,470 |
| Capital expenditures | 251,546 | 169,432 |
| Government grants received | 39,884 | 17,281 |
| Proceeds from purchase price adjustment | 6,471 | - |
| Cash disbursed for acquisitions, net of cash acquired | 5,000 | 0 |
| Proceeds from sale of assets and other | 276 | 243 |
| Net cash used in investing activities - continuing operations | -209,915 | -151,908 |
| Net cash provided by investing activities - discontinued operations | 0 | 0 |
| Net cash used in investing activities | -209,915 | -151,908 |
| Proceeds from credit facility borrowings | 125,000 | 100,000 |
| Principal payments on long-term debt | 7,607 | 4,893 |
| Payments for debt issuance and amendment costs | 951 | 430 |
| Proceeds from the issuance of redeemable noncontrolling interest, net of financing fees paid | 0 | 0 |
| Taxes paid for equity award issuances | 1,035 | 1,035 |
| Payments for financing arrangements and other | -1,351 | -399 |
| Net cash provided by financing activities | 114,056 | 93,243 |
| Net decrease in cash and cash equivalents | -23,651 | -17,195 |
| Cash and cash equivalents at beginning of period | 46,272 | - |
| Cash and cash equivalents at end of period | 22,621 | - |
SHENANDOAH TELECOMMUNICATIONS CO VA (SHEN)
SHENANDOAH TELECOMMUNICATIONS CO VA (SHEN)