SYNOPSYS INC (SNPS)
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-07-31 | |
|---|---|---|---|---|
| Total revenue | 1,739,737 | 1,604,266 | 1,455,315 | 1,525,749 |
| Cost of revenue-Technology Service | 103,301 | 94,471 | 92,537 | 96,630 |
| Cost of revenue-Product | 230,895 | 216,216 | 168,842 | 179,536 |
| Amortization of acquired intangible assets | 46,368 | 7,660 | 8,596 | 14,510 |
| Total cost of revenue | 380,564 | 318,347 | 269,975 | 290,676 |
| Total revenue-License And Maintenance | - | - | - | 803,147 |
| Total revenue-License | - | - | - | 442,528 |
| Total revenue-Product | - | - | - | 1,245,675 |
| Total revenue-Technology Service | - | - | - | 280,074 |
| Gross margin | 1,359,173 | 1,285,919 | 1,185,340 | 1,235,073 |
| Restructuring charges | - | - | - | - |
| Amortization of acquired intangible assets | - | - | - | 4,062 |
| Sales and marketing | 259,480 | 215,021 | 209,199 | 211,491 |
| Research and development | 625,301 | 553,979 | 553,216 | 508,872 |
| General and administrative | 280,550 | 136,497 | 167,086 | 150,437 |
| Amortization of acquired intangible assets | 28,573 | 3,996 | 4,000 | - |
| Total operating expenses | 1,193,904 | 909,493 | 933,501 | 874,862 |
| Operating income | 165,269 | 376,426 | 251,839 | 360,211 |
| Interest expense | 146,502 | 94,336 | - | - |
| Other income (expense), net | 170,543 | 114,101 | - | - |
| Interest and other income (expense), net | - | - | 39,278 | 31,784 |
| Income before income taxes | 189,310 | 396,191 | 291,117 | 391,995 |
| Provision (benefit) for income taxes | -52,967 | 47,181 | -6,294 | -30,712 |
| Net income from continuing operations | 242,277 | 349,010 | 297,411 | 422,707 |
| Income (loss) from discontinued operations, net of income taxes | - | -3,900 | - | -17,813 |
| Net income | 242,277 | 345,110 | 297,411 | 404,894 |
| Less net income (loss) attributed to non-controlling interest and redeemable non-controlling interest | -232 | -222 | 1,728 | - |
| Continuing operations | - | - | - | 425,868 |
| Discontinued operations | - | - | - | -17,813 |
| Net income attributed to synopsys | 242,509 | 345,332 | 295,683 | 408,055 |
| Basic (in shares) | 160,174,000 | 154,927,000 | 154,408,000 | 153,417,000 |
| Basic net income per share (in usd per share) | 1.51 | 2.23 | 1.91 | 2.66 |
| Diluted (in shares) | 161,682,000 | 156,088,000 | 156,189,000 | 156,131,000 |
| Diluted net income per share (in usd per share) | 1.5 | 2.21 | 1.89 | 2.61 |