MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$1,826,082
Unit: Dollar
Positive Cash Flow Breakdown
    • Disbursements under premium fina...
    • Repayment of notes payable
    • Repayments of notes payable - st...
    • Others
Negative Cash Flow Breakdown
    • Proceeds (repayments) of line of...
    • (increase)/decrease in prepaid e...
    • Provision for credit losses
    • Others

Cash Flow
2026-03-31
2025-09-30
2025-06-30
Net income
461,873 -869,940 -
Depreciation
-21,272 9,811 19,591
Amortization of right to use asset - operating lease
-62,227 29,303 57,466
Amortization of finance lease asset
-6,628 3,314 6,628
Provision for credit losses
-559,204 326,273 630,266
Amortization of loan origination fees
-29,902 -394 -788
Net income
--593,916
Stock compensation
-7,650 4,325 4,325
(increase)/decrease in prepaid expenses and other current assets
1,313,715 63,647 -53,155
(increase)/decrease in deferred tax asset, net
-27,000 15,000 36,000
Increase/(decrease) in drafts payable
189,697 -203,373 2,412,207
Increase/(decrease) in accrued expenses and other current liabilities
325,112 -37,505 116,971
Increase/(decrease) in operating lease liability
62,226 -29,302 -57,466
Net cash provided by operating activities
-1,798,632 300,617 3,801,847
Disbursements under premium finance contracts receivable, net
-3,806,438 3,796,983 6,834,851
Payments made on cash surrender value of life insurance
-43,556 35,011 17,121
Purchases of property and equipment
27,450 0 887
Net cash used in investing activities
3,822,544 -3,831,994 -6,852,859
Cash overdraft
-278,021 619,825 -328,421
Proceeds from notes payable - stockholders and related parties
-14,460 65,000
Proceeds (repayments) of line of credit
-2,097,541 3,667,327 3,192,618
Proceeds of other loans
--0
Proceeds from loan on cash surrender value of life insurance, net of repayments
-5,771 -
Proceeds (repayments) from loan on cash surrender value of life insurance
-36 --
Repayment of other loans
-0 45,705
Proceeds from notes payable
-499,432 80,426 429,006
Repayment of notes payable
-530,961 342,961 188,000
Repayments of notes payable - stockholders and related parties
-430,000 490,000 -
Repayment of finance lease obligation
-6,753 3,490 6,847
Proceeds from loan on cash surrender value of life insurance, net of repayments
--3,888
Repurchase of common stock
135,001 --
Dividends paid on series a convertible preferred stock
-58,100 29,050 58,100
Net cash provided by/(used in) financing activities
-2,023,743 3,518,420 3,063,439
Net change in cash
169 -12,957 12,427
Cash at the beginning of the period
1,186 1,716 -
Cash at the end of the period
10,609 1,186 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Disbursements under premiumfinance contracts...-$3,806,438 Payments made on cashsurrender value of life...-$43,556 Net cash used ininvesting activities$3,822,544 Canceled cashflow$27,450 Net change in cash$169 Canceled cashflow$3,822,375 Purchases of property andequipment$27,450 Repayment of notes payable-$530,961 Repayments of notes payable- stockholders...-$430,000 Dividends paid on series aconvertible preferred stock-$58,100 Repayment of finance leaseobligation-$6,753 Increase/(decrease) in accruedexpenses and other...$325,112 Increase/(decrease) in draftspayable$189,697 Increase/(decrease) in operatinglease liability$62,226 Amortization of loanorigination fees-$29,902 (increase)/decrease in deferred taxasset, net-$27,000 Net cash providedby/(used in) financing...-$2,023,743 Net cash provided byoperating activities-$1,798,632 Canceled cashflow$1,025,814 Canceled cashflow$633,937 Proceeds (repayments) ofline of credit-$2,097,541 (increase)/decrease in prepaidexpenses and other...$1,313,715 Provision for creditlosses-$559,204 Proceeds from notespayable-$499,432 Cash overdraft-$278,021 Repurchase of common stock$135,001 Proceeds (repayments)from loan on cash...-$36 Net income$461,873 Amortization of right to useasset - operating...-$62,227 Depreciation-$21,272 Stock compensation-$7,650 Amortization of finance leaseasset-$6,628