MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2026-01-31.

Cash Flow Overview

Free Cash flow
$8,884K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation of property and equ...
    • Merchandise inventories
    • Borrowings on term loan
    • Others
Negative Cash Flow Breakdown
    • Cost of goods sold
    • Payroll
    • Other operating
    • Others

Cash Flow
2026-01-31
Net sales
1,209,182
Cost of goods sold
835,660
Gross profit
373,522
Payroll
167,544
Rent
94,165
Depreciation and amortization
39,100
Nonrecurring operating expenses
4,894
Pre-opening
686
Other operating
86,652
Total selling, general and administrative expenses
393,041
Impairment
17,841
(loss) income from operations
-37,360
Other losses
-75
Interest expense
13,711
(loss) income before income taxes
-51,146
Income tax (benefit) expense
-1,085
Net (loss) income
-50,061
Depreciation of property and equipment
39,044
Amortization of discount on debt and deferred financing fees
677
Amortization of definite lived intangible
56
Impairment
17,841
Loss on asset dispositions
-63
Deferred income taxes
-946
Stock-based compensation
3,061
Accounts receivable, net
1,981
Lease assets and liabilities
2,330
Merchandise inventories
-29,100
Prepaid expenses and other
-3,083
Accounts payable
-19,644
Accrued expenses
8,833
Income taxes payable and receivable
-130
Net cash provided by operating activities
31,326
Purchase of property and equipment
22,442
Proceeds from sale of property and equipment
11
Net cash used in investing activities
-22,431
Net borrowings on line of credit
-27,130
Borrowings on term loan
20,000
Increase (decrease) in book overdraft, net
-2,297
Proceeds from issuance of common stock per employee stock purchase plan
209
Payment of withholdings on restricted stock units
353
Principal on capital leases
69
Payment of deferred financing costs and discount on term loan
428
Net cash (used in) provided by financing activities
-10,068
Net change in cash and cash equivalents
-1,173
Cash and cash equivalents at beginning of period
2,832
Cash and cash equivalents at end of period
1,659
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation of property andequipment$39,044K Merchandise inventories-$29,100K Impairment$17,841K Accrued expenses$8,833K Prepaid expenses andother-$3,083K Stock-based compensation$3,061K Lease assets andliabilities$2,330K Amortization of discount ondebt and deferred...$677K Loss on assetdispositions-$63K Amortization of definitelived intangible$56K Net cash provided byoperating activities$31,326K Canceled cashflow$72,762K Income tax (benefit)expense-$1,085K Net change in cashand cash...-$1,173K Canceled cashflow$31,326K Proceeds from sale ofproperty and equipment$11K Borrowings on term loan$20,000K Proceeds from issuance ofcommon stock per...$209K Net (loss) income-$50,061K Accounts payable-$19,644K Accounts receivable, net$1,981K Deferred income taxes-$946K Income taxes payableand receivable-$130K Canceled cashflow$1,085K Net sales$1,209,182K Net cash used ininvesting activities-$22,431K Canceled cashflow$11K Net cash (used in)provided by financing...-$10,068K Canceled cashflow$20,209K (loss) income beforeincome taxes-$51,146K Gross profit$373,522K Canceled cashflow$835,660K Purchase of property andequipment$22,442K Net borrowings online of credit-$27,130K Increase (decrease) inbook overdraft, net-$2,297K Payment of deferredfinancing costs and...$428K Payment of withholdingson restricted...$353K Principal on capitalleases$69K (loss) income fromoperations-$37,360K Interest expense$13,711K Other losses-$75K Canceled cashflow$373,522K Cost of goods sold$835,660K Total selling,general and...$393,041K Impairment$17,841K Payroll$167,544K Rent$94,165K Other operating$86,652K Depreciation andamortization$39,100K Nonrecurring operatingexpenses$4,894K Pre-opening$686K

SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH)

SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH)