| Balance Sheets | 2025-11-01 | 2025-08-02 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 2,246 | 1,804 | ||
| Accounts receivable, net | 5,064 | 2,666 | ||
| Merchandise inventories | 423,968 | 443,499 | ||
| Prepaid expenses and other | 14,663 | 20,339 | ||
| Total current assets | 445,941 | 468,308 | ||
| Operating lease right of use asset | 306,872 | 317,813 | ||
| Total property and equipment, gross | 429,282 | 421,380 | ||
| Less accumulated depreciation and amortization | 269,949 | 260,383 | ||
| Property and equipment, net | 159,333 | 160,997 | ||
| Goodwill | 1,496 | 1,496 | ||
| Definite lived intangibles, net | 225 | 239 | ||
| Total assets | 913,867 | 948,853 | ||
| Accounts payable | 63,271 | 90,122 | ||
| Accrued expenses | 115,788 | 99,002 | ||
| Income taxes payable | 206 | 229 | ||
| Operating lease liability, current | 53,259 | 52,263 | ||
| Revolving line of credit | 137,902 | 151,215 | ||
| Total current liabilities | 370,426 | 392,831 | ||
| Deferred income taxes | 0 | 0 | ||
| Term loan, net | 44,007 | 43,851 | ||
| Operating lease liability, noncurrent | 289,916 | 303,284 | ||
| Total long-term liabilities | 333,923 | 347,135 | ||
| Total liabilities | 704,349 | 739,966 | ||
| Preferred stock, .01 par value 20,000 shares authorized 0 shares issued and outstanding | - | 0 | ||
| Common stock, .01 par value 100,000 shares authorized 38,481 and 38,103 shares issued and outstanding, respectively | 385 | 384 | ||
| Additional paid-in capital | 88,138 | 87,516 | ||
| Accumulated earnings | 120,995 | 120,987 | ||
| Total stockholders' equity | 209,518 | 208,887 | ||
| Total liabilities and stockholders' equity | 913,867 | 948,853 | ||
SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH)
SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH)