| Cash Flow | 2025-08-31 |
|---|---|
| Net income (loss) | -265,602 |
| Accrued interest on notes payable | 11,978 |
| Accrued interest on vendor payable | 1,270 |
| Gain (loss) on forgiveness of debt | 0 |
| Non-cash investor relations fees | 120,000 |
| Unrealized foreign exchange | 514 |
| Other current assets | 3,307 |
| Accounts payable | -27,482 |
| Accrued liabilities | 11,739 |
| Due to related parties | 43,776 |
| Net cash flows used in operating activities | -108,142 |
| Proceeds from related party notes | 100,000 |
| Net cash provided by financing activities | 100,000 |
| Effects of foreign currency exchange on cash | -2 |
| Decrease in cash | -8,144 |
| Cash and cash equivalents at beginning of period | 14,581 |
| Cash and cash equivalents at end of period | 6,437 |
Stimcell Energetics Inc. (STME)
Stimcell Energetics Inc. (STME)