| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net sales | 8,003 | 7,940 | 7,656 | 7,671 |
| Cost of goods sold | 6,434 | 6,425 | 6,079 | 6,321 |
| Gross profit | 1,569 | 1,515 | 1,577 | 1,350 |
| Selling, general and administrative expenses | 963 | 963 | 988 | 1,028 |
| Total impairment charges | 58 | 184 | - | - |
| Restructuring costs | 7 | 96 | - | - |
| Impairment and restructuring costs | 65 | 280 | - | - |
| Transaction and integration-related expenses associated with the combination | 15 | 21 | 36 | 267 |
| Operating profit | 526 | 251 | 553 | 55 |
| Pension and other postretirement non-service income (expense), net | -8 | -7 | -9 | -8 |
| Interest expense, net | -177 | -182 | -167 | -167 |
| Other expense, net | -21 | -18 | -5 | -13 |
| Income (loss) before income taxes | 336 | 58 | 390 | -117 |
| Income tax expense | 91 | 84 | 8 | 33 |
| Net income (loss) | 245 | -26 | 382 | -150 |
| Net loss attributable to noncontrolling interests | -1 | 2 | -2 | 0 |
| Net income (loss) attributable to common shareholders | 246 | -28 | 384 | -150 |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) | 0.47 | -0.05 | 0.74 | -0.3 |
| Basic weighted average shares outstanding (in shares) | 522,000,000 | 522,000,000 | 521,000,000 | 508,000,000 |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) | 0.47 | -0.05 | 0.73 | -0.3 |
| Diluted weighted average shares outstanding (in shares) | 526,000,000 | 522,000,000 | 526,000,000 | 508,000,000 |
Smurfit Westrock plc (SW)
Smurfit Westrock plc (SW)