For the year ending 2025-12-31, SW made $31,179M in revenue. $699M in net income. Net profit margin of 2.24%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Net sales | 31,179 | 21,109 | ||
| Cost of goods sold | 25,136 | 16,914 | ||
| Gross profit | 6,043 | 4,195 | ||
| Selling, general and administrative expenses | 3,819 | 2,793 | ||
| Total impairment charges | 246 | - | ||
| Goodwill impairment | - | 0 | ||
| Restructuring costs | 139 | - | ||
| Impairment of other assets | - | 0 | ||
| Impairment and restructuring costs | 385 | - | ||
| Transaction and integration-related expenses associated with the combination | 120 | 395 | ||
| Operating profit | 1,719 | 1,007 | ||
| Interest expense, net | -729 | -398 | ||
| Pension and other postretirement non-service income (expense), net | -30 | 24 | ||
| Other expense, net | -61 | -25 | ||
| Income before income taxes | 959 | 560 | ||
| Income tax expense | 260 | 241 | ||
| Net income | 699 | 319 | ||
| Net income attributable to noncontrolling interests | 0 | 0 | ||
| Net income attributable to common shareholders | 699 | 319 | ||
| Basic EPS | 1.34 | 0.83 | ||
| Diluted EPS | 1.33 | 0.82 | ||
| Basic Average Shares | 522,000,000 | 386,000,000 | ||
| Diluted Average Shares | 526,000,000 | 389,000,000 | ||
Smurfit Westrock plc (SW)
Smurfit Westrock plc (SW)