MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Free Cash flow
$284,700K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Net income (loss) including nonc...
Accrued expenses and other liabi...
Depreciation and amortization
Others
Negative Cash Flow Breakdown
Proceeds from (payments on) fixe...
Inventories
Accounts payable
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-28
2026-03-29
2025-12-28
2025-09-28
Net income (loss) including noncontrolling interest
251,700
226,800
275,600
220,900
Depreciation and amortization
85,700
87,200
84,600
84,500
Stock-based compensation
13,900
5,600
8,900
10,500
Gain (loss) on debt extinguishment
-
-
15,000
-
Impairment of acquired intangible assets
-
-
0
-
Accounts receivable and unbilled receivables
-17,700
28,500
23,800
-9,400
Inventories
52,800
86,700
-16,700
14,200
Accounts payable
-45,100
60,400
21,700
10,600
Deferred taxes and income taxes receivable (payable), net
-16,800
11,700
-12,400
-1,800
Prepaid expenses and other assets
26,000
13,600
-3,300
38,800
Accrued expenses and other liabilities
88,900
-43,700
23,200
60,900
Other operating, net
2,000
-14,800
3,800
-1,100
Net cash provided by (used in) operating activities
315,200
234,000
379,000
343,100
Purchases of property, plant and equipment
30,500
29,700
39,800
29,200
Purchases of businesses, net of cash acquired
0
53,400
57,200
6,600
Other investing, net
5,200
0
0
-100
Net cash provided by (used in) investing activities
-35,700
-83,100
-97,000
-35,700
Net proceeds from (repayments on) credit facility
-
0
-315,000
-
Liquidations (maturities) of cross currency swap
-
-
0
-
Proceeds from (payments on) fixed rate senior notes
-450,000
-
-54,300
-77,700
Acquisition of redeemable noncontrolling interest
-
-
0
27,200
Proceeds from (payments on) other debt
-400
-200
3,200
-400
Purchases of treasury stock, including excise tax
2,900
-
400,000
0
Proceeds from exercise of stock options
3,300
28,900
1,600
13,000
Other financing, net
-5,100
-10,300
-8,600
3,600
Net cash provided by (used in) financing activities
-455,100
18,400
-461,700
-88,700
Effects of exchange rate changes on cash
-5,700
-300
3,500
-1,000
Change in cash and cash equivalents
-181,300
169,000
-176,200
217,700
Cash and cash equivalentsbeginning of period
521,400
352,400
461,500
461,500
Cash and cash equivalentsend of period
340,100
521,400
352,400
528,600
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net income (loss)
including noncontrolling...
$251,700K
(19.63%↑ Y/Y)
Accrued expenses and
other liabilities
$88,900K
(100.23%↑ Y/Y)
Depreciation and
amortization
$85,700K
(-0.92%↓ Y/Y)
Accounts receivable and
unbilled receivables
-$17,700K
(-206.63%↓ Y/Y)
Stock-based compensation
$13,900K
(23.01%↑ Y/Y)
Net cash provided by
(used in) operating...
$315,200K
(39.10%↑ Y/Y)
Canceled cashflow
$142,700K
Change in cash and cash
equivalents
-$181,300K
(-20.39%↓ Y/Y)
Canceled cashflow
$315,200K
Proceeds from exercise of
stock options
$3,300K
(-29.79%↓ Y/Y)
Inventories
$52,800K
(347.46%↑ Y/Y)
Accounts payable
-$45,100K
(9.44%↑ Y/Y)
Prepaid expenses and
other assets
$26,000K
(202.33%↑ Y/Y)
Deferred taxes and income
taxes receivable...
-$16,800K
(81.66%↑ Y/Y)
Other operating, net
$2,000K
(103.82%↑ Y/Y)
Net cash provided by
(used in) financing...
-$455,100K
(-32.14%↓ Y/Y)
Canceled cashflow
$3,300K
Net cash provided by
(used in) investing...
-$35,700K
(-18.21%↓ Y/Y)
Effects of exchange rate
changes on cash
-$5,700K
(-119.23%↓ Y/Y)
Proceeds from (payments
on) fixed rate...
-$450,000K
(-207.14%↓ Y/Y)
Other financing, net
-$5,100K
(-1600.00%↓ Y/Y)
Purchases of treasury
stock, including...
$2,900K
(0.00%↑ Y/Y)
Proceeds from (payments
on) other debt
-$400K
(55.56%↑ Y/Y)
Purchases of property,
plant and equipment
$30,500K
(0.66%↑ Y/Y)
Other investing, net
$5,200K
(5300.00%↑ Y/Y)
Buy us a coffee
TDY_BIG
TELEDYNE TECHNOLOGIES INC (TDY)
TDY_BIG
TELEDYNE TECHNOLOGIES INC (TDY)
Show more