MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
$284,700K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income (loss) including nonc...
    • Accrued expenses and other liabi...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Proceeds from (payments on) fixe...
    • Inventories
    • Accounts payable
    • Others
Cash Flow
2026-06-28
2026-03-29
2025-12-28
2025-09-28
Net income (loss) including noncontrolling interest
251,700
226,800
275,600
220,900
Depreciation and amortization
85,700
87,200
84,600
84,500
Stock-based compensation
13,900
5,600
8,900
10,500
Gain (loss) on debt extinguishment
-
-
15,000
-
Impairment of acquired intangible assets
-
-
0
-
Accounts receivable and unbilled receivables
-17,700
28,500
23,800
-9,400
Inventories
52,800
86,700
-16,700
14,200
Accounts payable
-45,100
60,400
21,700
10,600
Deferred taxes and income taxes receivable (payable), net
-16,800
11,700
-12,400
-1,800
Prepaid expenses and other assets
26,000
13,600
-3,300
38,800
Accrued expenses and other liabilities
88,900
-43,700
23,200
60,900
Other operating, net
2,000
-14,800
3,800
-1,100
Net cash provided by (used in) operating activities
315,200
234,000
379,000
343,100
Purchases of property, plant and equipment
30,500
29,700
39,800
29,200
Purchases of businesses, net of cash acquired
0
53,400
57,200
6,600
Other investing, net
5,200
0
0
-100
Net cash provided by (used in) investing activities
-35,700
-83,100
-97,000
-35,700
Net proceeds from (repayments on) credit facility
-
0
-315,000
-
Liquidations (maturities) of cross currency swap
-
-
0
-
Proceeds from (payments on) fixed rate senior notes
-450,000
-
-54,300
-77,700
Acquisition of redeemable noncontrolling interest
-
-
0
27,200
Proceeds from (payments on) other debt
-400
-200
3,200
-400
Purchases of treasury stock, including excise tax
2,900
-
400,000
0
Proceeds from exercise of stock options
3,300
28,900
1,600
13,000
Other financing, net
-5,100
-10,300
-8,600
3,600
Net cash provided by (used in) financing activities
-455,100
18,400
-461,700
-88,700
Effects of exchange rate changes on cash
-5,700
-300
3,500
-1,000
Change in cash and cash equivalents
-181,300
169,000
-176,200
217,700
Cash and cash equivalentsbeginning of period
521,400
352,400
461,500
461,500
Cash and cash equivalentsend of period
340,100
521,400
352,400
528,600
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income (loss)including noncontrolling...$251,700K (19.63%↑ Y/Y)Accrued expenses andother liabilities$88,900K (100.23%↑ Y/Y)Depreciation andamortization$85,700K (-0.92%↓ Y/Y)Accounts receivable andunbilled receivables-$17,700K (-206.63%↓ Y/Y)Stock-based compensation$13,900K (23.01%↑ Y/Y)Net cash provided by(used in) operating...$315,200K (39.10%↑ Y/Y)Canceled cashflow$142,700K Change in cash and cashequivalents-$181,300K (-20.39%↓ Y/Y)Canceled cashflow$315,200K Proceeds from exercise ofstock options$3,300K (-29.79%↓ Y/Y)Inventories$52,800K (347.46%↑ Y/Y)Accounts payable-$45,100K (9.44%↑ Y/Y)Prepaid expenses andother assets$26,000K (202.33%↑ Y/Y)Deferred taxes and incometaxes receivable...-$16,800K (81.66%↑ Y/Y)Other operating, net$2,000K (103.82%↑ Y/Y)Net cash provided by(used in) financing...-$455,100K (-32.14%↓ Y/Y)Canceled cashflow$3,300K Net cash provided by(used in) investing...-$35,700K (-18.21%↓ Y/Y)Effects of exchange ratechanges on cash-$5,700K (-119.23%↓ Y/Y)Proceeds from (paymentson) fixed rate...-$450,000K (-207.14%↓ Y/Y)Other financing, net-$5,100K (-1600.00%↓ Y/Y)Purchases of treasurystock, including...$2,900K (0.00%↑ Y/Y)Proceeds from (paymentson) other debt-$400K (55.56%↑ Y/Y)Purchases of property,plant and equipment$30,500K (0.66%↑ Y/Y)Other investing, net$5,200K (5300.00%↑ Y/Y)
TDY_BIG

TELEDYNE TECHNOLOGIES INC (TDY)

TDY_BIG

TELEDYNE TECHNOLOGIES INC (TDY)