MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-29.

Cash Flow Overview

Free Cash flow
$204,300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income (loss) including nonc...
    • Depreciation and amortization
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Inventories
    • Purchases of businesses, net of ...
    • Accrued expenses and other liabi...
    • Others

Cash Flow
2026-03-29
2025-12-28
2025-09-28
2025-06-29
Net income (loss) including noncontrolling interest
226,800 275,600 220,900 210,400
Depreciation and amortization
87,200 84,600 84,500 86,500
Stock-based compensation
5,600 8,900 10,500 11,300
Gain (loss) on debt extinguishment
-15,000 --
Impairment of acquired intangible assets
-0 --
Accounts receivable and unbilled receivables
28,500 23,800 -9,400 16,600
Inventories
86,700 -16,700 14,200 11,800
Accounts payable
60,400 21,700 10,600 -49,800
Deferred taxes and income taxes receivable (payable), net
11,700 -12,400 -1,800 -91,600
Prepaid expenses and other assets
13,600 -3,300 38,800 8,600
Accrued expenses and other liabilities
-43,700 23,200 60,900 44,400
Other operating, net
-14,800 3,800 -1,100 -52,400
Net cash provided by (used in) operating activities
234,000 379,000 343,100 226,600
Purchases of property, plant and equipment
29,700 39,800 29,200 30,300
Purchases of businesses, net of cash acquired
53,400 57,200 6,600 0
Other investing, net
0 0 -100 -100
Net cash provided by (used in) investing activities
-83,100 -97,000 -35,700 -30,200
Net proceeds from (repayments on) credit facility
0 -315,000 --
Proceeds from (payments on) fixed rate senior notes
--54,300 -219,300 111,600
Proceeds from (payments on) other debt
-1,800 --
Purchase of treasury stock, including excise tax
-400,000 0 2,900
Liquidations (maturities) of cross currency swap
-0 --
Acquisition of redeemable noncontrolling interest
-0 27,200 -
Proceeds from (payments on) other debt
1,100 --400 244,300
Proceeds from exercise of stock options
28,900 1,600 13,000 4,700
Other financing, net
-10,300 -8,600 3,600 -300
Net cash provided by (used in) financing activities
18,400 -461,700 -88,700 -344,400
Effects of exchange rate changes on cash
-300 3,500 -1,000 -2,600
Change in cash and cash equivalents
169,000 -176,200 217,700 -150,600
Cash and cash equivalentsbeginning of period
352,400 121,200 338,900 188,300
Cash and cash equivalentsend of period
521,400 -176,200 217,700 -150,600
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income (loss)including noncontrolling...$226,800K (20.13%↑ Y/Y)Depreciation andamortization$87,200K (8.05%↑ Y/Y)Proceeds from exercise ofstock options$28,900K (-2.03%↓ Y/Y)Accounts payable$60,400K (13.75%↑ Y/Y)Other operating, net-$14,800K (-270.11%↓ Y/Y)Deferred taxes and incometaxes receivable...$11,700K (-39.06%↓ Y/Y)Stock-based compensation$5,600K (-37.08%↓ Y/Y)Proceeds from (paymentson) other debt$1,100K (100.45%↑ Y/Y)Net cash provided by(used in) operating...$234,000K (-3.54%↓ Y/Y)Net cash provided by(used in) financing...$18,400K (-94.58%↓ Y/Y)Canceled cashflow$172,500K Canceled cashflow$11,600K Change in cash and cashequivalents$169,000K (189.75%↑ Y/Y)Canceled cashflow$83,400K Inventories$86,700K (158.81%↑ Y/Y)Accrued expenses andother liabilities-$43,700K (23.73%↑ Y/Y)Accounts receivable andunbilled receivables$28,500K (408.93%↑ Y/Y)Prepaid expenses andother assets$13,600K (353.33%↑ Y/Y)Other financing, net-$10,300K (-114.58%↓ Y/Y)something is missing-$1,300K Net cash provided by(used in) investing...-$83,100K (89.28%↑ Y/Y)Effects of exchange ratechanges on cash-$300K (-106.67%↓ Y/Y)Purchases of businesses,net of cash acquired$53,400K (-92.95%↓ Y/Y)Purchases of property,plant and equipment$29,700K (65.00%↑ Y/Y)

TDY_BIG

TELEDYNE TECHNOLOGIES INC (TDY)

TDY_BIG

TELEDYNE TECHNOLOGIES INC (TDY)