| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 115,648 | 115,759 | ||
| Receivables and prepayments | 1,566 | 1,519 | ||
| Total current assets | 117,214 | 117,278 | ||
| Exploration assets | 42,951 | 42,951 | ||
| Equipment | 597 | 655 | ||
| Software development costs | 2,082 | 2,039 | ||
| Right-of-use asset | 2,384 | 2,860 | ||
| Investment | 10,387 | 7,911 | ||
| Total non-current assets | 58,401 | 56,416 | ||
| Total assets | 175,615 | 173,694 | ||
| Accounts payable and accrued liabilities | 46,834 | 47,099 | ||
| Short-term debt | - | 2,478 | ||
| Total current liabilities | 46,834 | 49,577 | ||
| Deferred tax liability | 10,675 | 10,675 | ||
| Royalty liability | 145,000 | 14,000 | ||
| Warrants liability | 13,730 | 17,582 | ||
| Total non-current liabilities | 169,405 | 42,257 | ||
| Total liabilities | 216,239 | 91,834 | ||
| Common shares (unlimited shares, no par value - issued 408,855,173 (december 31, 2024 -340,708,460)) | 638,853 | 606,246 | ||
| Additional paid in capital | 232,607 | 203,181 | ||
| Accumulated other comprehensive loss | -1,203 | -1,203 | ||
| Deficit | -910,881 | -726,364 | ||
| Total equity | -40,624 | 81,860 | ||
| Total liabilities and equity | 175,615 | 173,694 | ||
TMC the metals Co Inc. (TMCWW)
TMC the metals Co Inc. (TMCWW)