Financial insights of TMCWW

MyFinsight

For the year ending 2025-12-31.

Income Statement	2025-12-31
Exploration and evaluation expenses	40,282
General and administrative expenses	99,772
Operating loss	-140,054
Nauru and tonga warrant costs	38,056
Change in fair value of royalty liability	-131,000
Equity-accounted investment loss	287
Gain on dilution of investment	5,649
Change in fair value of warrant liability	12,439
Foreign exchange loss (gain)	-3,665
Interest income	2,793
Fees and interest on borrowings and credit facilities	3,215
Loss and comprehensive loss for the year, before tax	-319,700
Tax expense	144
Loss and comprehensive loss for the year	-319,844

Basic EPS	0.83
Diluted EPS	0.83
Basic Average Shares	384,512,470
Diluted Average Shares	384,512,470

Unit: Thousand (K) dollars (except for numbers of shares and EPS).