| Cash Flow | 2026-06-30 |
|---|---|
| Net cash used in operating activities | -5,068 |
| Capital expenditures | 2,960 |
| Business acquisitions, net of cash received | 4,488 |
| Additions to internally developed software | 709 |
| Net cash used in investing activities | -8,157 |
| Borrowings under credit facilities | 3,000 |
| Repayments under credit facilities | 33,850 |
| Borrowings under other debt instruments | 5,089 |
| Repayments of other debt instruments | 5,371 |
| Issuance of safe notes | 3,330 |
| Proceeds from issuance of preferred stock, net (converted to company common stock at the closing) | 0 |
| Forward purchase agreement prepayment (note 11) | 42,240 |
| Proceeds from spac merger, net (note 3) | 159,487 |
| Payment of transaction costs directly attributable to the spac merger (note 3) | 1,116 |
| Exercise of common stock for cash | 10 |
| Dividends to noncontrolling interests | 862 |
| Acquisitions of noncontrolling interests | 1,532 |
| Payments of debt issuance costs | 214 |
| Contingent consideration payments | 794 |
| Net cash provided by financing activities | 84,937 |
| Effect of exchange rate changes on cash and cash equivalents | -178 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 71,534 |
| Cash, cash equivalents and restricted cash at beginning of period | 54,097 |
| Cash, cash equivalents and restricted cash at end of period | 125,631 |
Teamshares Inc (TMS)
Teamshares Inc (TMS)