MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$523M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Proceeds from debt, notes issued...
    • Proceeds from non-recourse vacat...
    • Provision for loan losses
    • Others
Negative Cash Flow Breakdown
    • Principal payments on debt, note...
    • Principal payments on non-recour...
    • Vacation ownership contract rece...
    • Others

Cash Flow
2025-12-31
Net income attributable to travel + leisure co. shareholders
230
Discontinued operation, gain (loss) on disposal of discontinued operation, net of tax
0
Provision for loan losses
484
Inventory write-downs and impairments
216
Depreciation and amortization
124
Stock-based compensation
57
Non-cash interest
24
Non-cash lease expense
13
Asset impairments, net
10
Loss on sale of business
0
Deferred income taxes
-21
Other, net
-8
Trade receivables
-3
Vacation ownership contract receivables
503
Inventory
68
Prepaid expenses
-2
Other assets
24
Accounts payable, accrued expenses, and other liabilities
96
Deferred income
5
Net cash provided by operating activities
640
Property and equipment additions
117
Proceeds from sale of investments
21
Payments to acquire investments
19
Acquisitions, net of cash acquired
1
Proceeds from sale of assets
10
Other, net
1
Net cash used in investing activities - continuing operations
-107
Net cash provided by investing activities - discontinued operations
0
Net cash used in investing activities
-107
Proceeds from non-recourse vacation ownership debt
1,707
Principal payments on non-recourse vacation ownership debt
1,715
Proceeds from debt, notes issued, and term loans
2,673
Principal payments on debt, notes, and term loans
2,676
Repurchase of common stock
301
Dividends to shareholders
149
Debt issuance/modification costs
27
Net share settlement of incentive equity awards
14
Payment of deferred acquisition consideration
0
Repayments of vacation ownership inventory arrangement
0
Proceeds from vacation ownership inventory arrangement
25
Proceeds from issuance of common stock
34
Net cash used in financing activities
-443
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
7
Net change in cash, cash equivalents and restricted cash
97
Cash and cash equivalents at beginning of period
329
Cash and cash equivalents at end of period
426
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Provision for loan losses$484M Net incomeattributable to travel +...$230M Inventory write-downs andimpairments$216M Depreciation andamortization$124M Accounts payable,accrued expenses, and...$96M Stock-based compensation$57M Non-cash interest$24M Non-cash lease expense$13M Asset impairments,net$10M Deferred income$5M Trade receivables-$3M Prepaid expenses-$2M Net cash provided byoperating activities$640M Effect of changes inexchange rates on cash,...$7M Canceled cashflow$624M Net change in cash,cash equivalents and...$97M Canceled cashflow$550M Vacation ownershipcontract receivables$503M Inventory$68M Other assets$24M Deferred income taxes-$21M Other, net-$8M Proceeds from debt, notesissued, and term loans$2,673M Proceeds fromnon-recourse vacation...$1,707M Proceeds from issuance ofcommon stock$34M Proceeds from vacationownership inventory...$25M Net cash used infinancing activities-$443M Net cash used ininvesting activities-$107M Canceled cashflow$4,439M Proceeds from sale ofinvestments$21M Proceeds from sale ofassets$10M Principal payments ondebt, notes, and term...$2,676M Net cash used ininvesting activities -...-$107M Principal payments onnon-recourse vacation...$1,715M Repurchase of common stock$301M Dividends to shareholders$149M Debtissuance/modification costs$27M Net sharesettlement of incentive...$14M Canceled cashflow$31M Property and equipmentadditions$117M Payments to acquireinvestments$19M Other, net$1M Acquisitions, net of cashacquired$1M

Travel & Leisure Co. (TNL)

Travel & Leisure Co. (TNL)