MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$19M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Proceeds from debt, notes issued...
    • Proceeds from non-recourse vacat...
    • Provision for loan losses
    • Others
Negative Cash Flow Breakdown
    • Principal payments on debt, note...
    • Principal payments on non-recour...
    • Accounts payable, accrued expens...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
79 -61 110 181
Discontinued operation, gain (loss) on disposal of discontinued operation, net of tax
-0 0 0
Asset impairments, net
-10 --
Provision for loan losses
100 119 146 219
Loss on sale of business
-0 --
Depreciation and amortization
32 32 31 61
Deferred income taxes
29 -62 18 23
Inventory write-downs and impairments
19 208 7 1
Stock-based compensation
13 19 12 26
Non-cash interest
6 6 6 12
Non-cash lease expense
3 3 3 7
Other, net
-5 -6 0 -2
Trade receivables
-18 -8 -9 14
Vacation ownership contract receivables
68 163 179 161
Inventory
78 27 25 16
Prepaid expenses
49 -15 -14 27
Other assets
-27 37 5 -18
Accounts payable, accrued expenses, and other liabilities
-98 82 9 5
Deferred income
10 -22 7 20
Proceeds from sale of assets
-10 0 0
Net cash provided by operating activities
38 124 163 353
Property and equipment additions
19 32 27 58
Other, net
-1 --
Purchase of investments
8 9 6 4
Net cash used in investing activities - continuing operations
--107 --
Proceeds from the sale of investments
9 3 3 15
Net cash provided by investing activities - discontinued operations
-0 --
Acquisitions, net of cash acquired
0 0 0 1
Net cash used in investing activities
-18 -29 -30 -48
Proceeds from debt
--470 1,253
Principal payments on debt
--691 1,095
Proceeds from notes issued
--500 -
Repayment of notes and term loans
--353 4
Proceeds from non-recourse vacation ownership debt
536 550 513 644
Principal payments on non-recourse vacation ownership debt
555 452 447 816
Proceeds from debt, notes issued, and term loans
812 2,673 --
Principal payments on debt, notes, and term loans
640 2,676 --
Repurchase of common stock
87 90 71 140
Dividends paid to shareholders
41 35 36 78
Net share settlement of incentive equity awards
16 0 1 13
Payment of deferred acquisition consideration
-0 0 0
Repayments of vacation ownership inventory arrangement
-0 --
Proceeds from vacation ownership inventory arrangement
-25 --
Debt issuance/modification costs
6 5 10 12
Proceeds from issuance of common stock
4 7 20 7
Other, net
1 ---1
Net cash provided by/(used in) financing activities
7 -83 -105 -255
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
3 0 -1 8
Net change in cash, cash equivalents and restricted cash
30 12 27 58
Cash, cash equivalents and restricted cash, beginning of period
426 414 329 -
Cash, cash equivalents and restricted cash, end of period
456 426 414 -
Less restricted cash
202 ---
Cash and cash equivalents
254 ---
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Provision for loan losses$100M Proceeds from debt, notesissued, and term loans$812M Net income$79M Depreciation andamortization$32M Deferred income taxes$29M Other assets-$27M Inventory write-downs andimpairments$19M Trade receivables-$18M Stock-based compensation$13M Deferred income$10M Non-cash interest$6M Non-cash lease expense$3M Proceeds fromnon-recourse vacation...$536M Proceeds from issuance ofcommon stock$4M Other, net$1M Net cash provided byoperating activities$38M Net cash providedby/(used in) financing...$7M Effect of changes inexchange rates on cash,...$3M Canceled cashflow$298M Canceled cashflow$1,346M Net change in cash,cash equivalents and...$30M Canceled cashflow$18M Accounts payable,accrued expenses, and...-$98M Inventory$78M Vacation ownershipcontract receivables$68M Prepaid expenses$49M Other, net-$5M Proceeds from the sale ofinvestments$9M Principal payments ondebt, notes, and term...$640M Principal payments onnon-recourse vacation...$555M Repurchase of common stock$87M Dividends paid toshareholders$41M Net sharesettlement of incentive...$16M Debtissuance/modification costs$6M something is missing-$1M Net cash used ininvesting activities-$18M Canceled cashflow$9M Property and equipmentadditions$19M Purchase of investments$8M

Travel & Leisure Co. (TNL)

Travel & Leisure Co. (TNL)