| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net revenues | 1,044 | 1,018 | 934 | 993 |
| Operating | 468 | 457 | 445 | 434 |
| Marketing | 162 | 152 | 124 | - |
| General and administrative | 122 | 116 | 122 | 111 |
| Marketing | - | - | - | 152 |
| Consumer financing interest | 33 | 34 | 34 | 35 |
| Depreciation and amortization | 31 | 31 | 30 | 29 |
| Cost of vacation ownership interests | 13 | 21 | 23 | 27 |
| Restructuring | 0 | - | - | 14 |
| Asset impairments, net | 1 | 1 | - | 2 |
| Total expenses | 830 | 812 | 778 | 804 |
| Operating income | 214 | 206 | 156 | 189 |
| Interest expense | 60 | 57 | 57 | 63 |
| Other (income), net | 1 | 1 | 1 | 1 |
| Interest (income) | 3 | 2 | 1 | 3 |
| Income before income taxes | 158 | 152 | 101 | 130 |
| Provision for income taxes | 47 | 44 | 28 | 33 |
| Net income from continuing operations | 111 | 108 | - | 97 |
| Gain on disposal of discontinued business, net of income taxes | 0 | 0 | - | - |
| Net income attributable to travel + leisure co. shareholders | 111 | 108 | 73 | 97 |
| Basic earnings per share | 1.7 | 1.63 | 1.09 | 1.4 |
| Basic weighted average shares outstanding (in shares) | 65,200,000 | 66,100,000 | 67,100,000 | 69,800,000 |
| Diluted earnings per share | 1.67 | 1.62 | 1.07 | 1.39 |
| Diluted weighted average shares outstanding (in shares) | 66,100,000 | 66,500,000 | 68,200,000 | 70,200,000 |
Travel & Leisure Co. (TNL)
Travel & Leisure Co. (TNL)