For the year ending 2025-12-31, TRIP has $2,625M in assets. $1,980M in debts. $1,035M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents (note 3) | 1,035 | |||
| Accounts receivable, net (allowance for expected credit losses of 27 and 25, respectively) (note 2, note 3) | 209 | |||
| Prepaid expenses and other current assets | 47 | |||
| Total current assets | 1,291 | |||
| Property and equipment, gross | 830 | |||
| Less accumulated depreciation | 620 | |||
| Property and equipment, net (note 4, note 5) | 210 | |||
| Operating lease right-of-use assets (note 5) | 35 | |||
| Intangible assets, net (note 6) | 33 | |||
| Goodwill (note 6) | 844 | |||
| Non-marketable investments (note 3) | 28 | |||
| Deferred income taxes, net (note 10) | 137 | |||
| Other long-term assets, net of allowance for credit losses of 10 and 10, respectively (note 3) | 47 | |||
| Total assets | 2,625 | |||
| Accounts payable | 23 | |||
| Deferred merchant payables (note 2) | 308 | |||
| Deferred revenue (note 2) | 53 | |||
| Current portion of debt (note 8) | 353 | |||
| Income taxes payable (note 10) | 12 | |||
| Accrued expenses and other current liabilities (note 7) | 249 | |||
| Total current liabilities | 998 | |||
| Long-term debt (note 8) | 819 | |||
| Finance lease obligation, net of current portion (note 5) | 36 | |||
| Operating lease liabilities, net of current portion (note 5) | 29 | |||
| Deferred income taxes, net (note 10) | 1 | |||
| Other long-term liabilities (note 9) | 97 | |||
| Total liabilities | 1,980 | |||
| Common stock | 0 | |||
| Common stock-Common Class B | 0 | |||
| Additional paid-in capital | 460 | |||
| Retained earnings | 316 | |||
| Accumulated other comprehensive income (loss) | -41 | |||
| Treasury stock-common stock, at cost, 6,105,262 and 26,260,252 shares, respectively | 90 | |||
| Total stockholders equity | 645 | |||
| Total liabilities and stockholders' equity | 2,625 | |||
TripAdvisor, Inc. (TRIP)
TripAdvisor, Inc. (TRIP)