MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

Unusual Machines, Inc. (UMAC)

Unusual Machines, Inc. (UMAC)

|||

Balance Sheets Overview

Current Ratio
5382.25%
Quick Ratio
5063.97%
Debt to Asset Ratio
2.38%
Unit: Dollar
Assets Breakdown
    • Cash and cash equivalents
    • Short-term investment at cost
    • Short-term investments at fair v...
    • Others
Liabilities Breakdown
    • Additional paid in capital
    • Accumulated deficit
    • Contingent consideration
    • Others
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Cash and cash equivalents
229,598,776
222,939,674
103,261,397
64,285,750
Short-term investments at fair value
39,273,449
48,156,983
-
-
Short-term investments
-
-
39,214,909
16,849,713
Short-term investment at cost
47,500,000
12,500,000
-
-
Accounts receivable
9,333,235
3,128,885
1,564,739
309,544
Related party accounts receivable
1,278,160
468,136
214,684
-
Inventories
21,914,332
13,827,189
5,316,648
3,118,491
Prepaid inventory
20,543,732
13,566,078
9,748,483
6,921,679
Other current assets
1,134,261
618,626
190,622
218,871
Total current assets
370,575,945
315,205,571
159,511,482
91,704,048
Property and equipment, net
2,711,375
2,925,948
2,233,891
1,728,661
Operating lease right-of-use assets
3,090,057
3,273,433
2,607,256
1,268,278
Other assets
3,067,056
198,734
197,785
84,693
Goodwill
15,596,105
15,596,105
15,596,105
7,402,906
Intangible assets, net
2,452,610
2,503,262
2,561,895
2,164,264
Unallocated purchase price provisional, rotor lab (see note 3)
-
-
-
8,725,968
Total non-current assets
26,917,203
24,497,482
23,196,932
21,374,770
Total assets
397,493,148
339,703,053
182,708,414
113,078,818
Accounts payable and accrued expenses
2,863,569
1,071,486
1,506,793
1,167,242
Deferred revenue
286,056
672,568
638,125
1,518,736
Operating lease liability
735,521
714,139
456,429
247,957
Contingent consideration
3,000,000
-
-
3,000,000
Total current liabilities
6,885,146
2,458,193
2,601,347
5,933,935
Deferred tax liability
146,772
146,772
146,772
93,793
Operating lease liability less current portion
2,420,493
2,613,688
2,173,626
1,035,175
Contingent consideration
-
2,847,000
2,847,000
-
Total non-current liabilities
2,567,265
5,607,460
-
1,128,968
Total liabilities
9,452,411
8,065,653
7,768,745
7,062,903
Preferrred stock, value-Series APreferred Stock
-
-
-
0
Preferrred stock, value-Series BPreferred Stock
-
-
-
0
Preferrred stock, value-Series CPreferred Stock
-
-
-
0
Common stock - 0.01 par value, 500,000,000 authorized and 49,956,505 and 37,759,911 shares issued and outstanding at june 30, 2026 and december 31, 2025, respectively
499,568
477,938
377,596
315,688
Additional paid in capital
440,110,645
375,960,699
229,665,734
150,239,016
Accumulated deficit
-52,607,690
-44,824,137
-55,107,131
-44,541,067
Cumulative foreign currency translation adjustment
-
-
-
2,278
Accumulated other comprehensive income
38,214
22,901
3,470
-
Total stockholders equity
388,040,737
331,637,400
174,939,669
106,015,915
Total liabilities and stockholders equity
397,493,148
339,703,053
182,708,414
113,078,818
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Cash and cashequivalents$229,598,776 (489.73%↑ Y/Y)Short-term investment atcost$47,500,000 Short-term investments atfair value$39,273,449 Inventories$21,914,332 (1261.89%↑ Y/Y)Prepaid inventory$20,543,732 (1462.75%↑ Y/Y)Accounts receivable$9,333,235 (5282.86%↑ Y/Y)Related party accountsreceivable$1,278,160 Other current assets$1,134,261 (488.38%↑ Y/Y)Goodwill$15,596,105 (110.68%↑ Y/Y)Operating leaseright-of-use assets$3,090,057 (971.02%↑ Y/Y)Other assets$3,067,056 (3521.38%↑ Y/Y)Property and equipment,net$2,711,375 (931.02%↑ Y/Y)Intangible assets, net$2,452,610 (12.26%↑ Y/Y)Total current assets$370,575,945 (777.67%↑ Y/Y)Total non-currentassets$26,917,203 (163.28%↑ Y/Y)Total assets$397,493,148 (657.90%↑ Y/Y)Total liabilities andstockholders equity$397,493,148 (657.90%↑ Y/Y)Total stockholdersequity$388,040,737 (656.30%↑ Y/Y)Total liabilities$9,452,411 (729.70%↑ Y/Y)Accumulated deficit-$52,607,690 (-14.01%↓ Y/Y)Additional paid in capital$440,110,645 (352.79%↑ Y/Y)Total currentliabilities$6,885,146 (737.92%↑ Y/Y)Total non-currentliabilities$2,567,265 (708.45%↑ Y/Y)Common stock - 0.01 parvalue, 500,000,000...$499,568 (97.55%↑ Y/Y)Accumulated othercomprehensive income$38,214 Contingent consideration$3,000,000 Accounts payable andaccrued expenses$2,863,569 (370.44%↑ Y/Y)Operating lease liability$735,521 (899.77%↑ Y/Y)Deferred revenue$286,056 (105.15%↑ Y/Y)Operating lease liability less current portion$2,420,493 (981.73%↑ Y/Y)Deferred tax liability$146,772 (56.49%↑ Y/Y)