| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenues | 2,134,588 | 2,123,970 | 2,042,300 | 1,531,264 |
| Cost of goods sold | 1,294,200 | 1,329,291 | 1,545,493 | 1,131,777 |
| Gross margin | 840,388 | 794,679 | 496,807 | 399,487 |
| Operations | 636,705 | 404,277 | 302,602 | - |
| Research and development | 39,369 | 62,731 | 7,903 | 15,000 |
| Sales and marketing | 373,539 | 302,358 | 207,616 | 252,253 |
| General and administrative | 4,730,063 | 7,195,193 | 3,225,904 | 1,374,989 |
| Operations | - | - | - | 218,126 |
| Depreciation and amortization | 22,449 | 20,593 | 20,593 | 171 |
| Total operating expenses | 5,802,125 | 7,985,152 | 3,764,618 | 1,860,539 |
| Loss from operations | -4,961,737 | -7,190,473 | -3,267,811 | -1,461,052 |
| Interest income | 715,489 | 225,734 | 1,532 | 180 |
| Unrealized gain in short term investments | 5,849,713 | - | - | - |
| Interest expense | 0 | 0 | - | 41,465 |
| Loss on debt extinguishment | 0 | - | - | -685,151 |
| Change in fair value of derivatives and warrant liabilities | 0 | - | - | 43,238 |
| Other income and (expense) | 6,565,202 | 225,734 | 1,532 | -683,198 |
| Net loss before income tax | - | - | -3,266,279 | - |
| Net income (loss) | 1,603,465 | -6,964,739 | -3,266,279 | -2,144,250 |
| Basic | 0.05 | -0.32 | -0.21 | -0.3 |
| Basic | 30,002,179 | 21,771,954 | 15,902,473 | 7,147,866 |
| Diluted | 0.05 | -0.32 | -0.21 | -0.3 |
| Diluted | 30,581,194 | 21,771,954 | 15,902,473 | 7,147,866 |
Unusual Machines, Inc. (UMAC)
Unusual Machines, Inc. (UMAC)