Unusual Machines, Inc. (UMAC)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenues | 2,123,970 | 2,042,300 | 1,531,264 | 1,411,124 |
| Cost of goods sold | 1,329,291 | 1,545,493 | 1,131,777 | 1,022,684 |
| Gross margin | 794,679 | 496,807 | 399,487 | 388,440 |
| Operations | - | - | 218,126 | 213,772 |
| Sales and marketing | 302,358 | 207,616 | 252,253 | 386,332 |
| Research and development | 62,731 | 7,903 | 15,000 | 10,282 |
| Operations | 404,277 | 302,602 | - | - |
| General and administrative | 7,195,193 | 3,225,904 | 1,374,989 | 1,349,587 |
| Depreciation and amortization | 20,593 | 20,593 | 171 | 171 |
| Total operating expenses | 7,985,152 | 3,764,618 | 1,860,539 | 1,960,144 |
| Loss from operations | -7,190,473 | -3,267,811 | -1,461,052 | -1,571,704 |
| Gain (loss) on extinguishment of debt | - | - | -685,151 | - |
| Change in fair value of derivatives and warrant liabilities | - | - | 43,238 | - |
| Interest expense | - | - | 41,465 | 40,534 |
| Interest income | 225,734 | 1,532 | 180 | - |
| Other income and (expense) | 225,734 | 1,532 | -683,198 | -40,534 |
| Net loss before income tax | - | -3,266,279 | - | - |
| Net loss | -6,964,739 | -3,266,279 | -2,144,250 | -1,612,238 |
| Basic | -0.32 | -0.21 | -0.3 | -0.16 |
| Basic | 21,771,954 | 15,902,473 | 7,147,866 | 10,040,741 |
| Diluted | -0.32 | -0.21 | -0.3 | -0.16 |
| Diluted | 21,771,954 | 15,902,473 | 7,147,866 | 10,040,741 |