| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 8,332 | 4,896 |
| Depreciation | 1,212 | 786 |
| Credit loss expense | 769 | 456 |
| Deferred income tax provision | 5 | 8 |
| Net amortization of premiums on investment securities | -438 | -314 |
| Equity in losses of limited partnerships | 1,366 | 909 |
| Stock based compensation expense | 449 | 296 |
| Net decrease (increase) in unamortized loan costs | -55 | -6 |
| Proceeds from sales of loans held for sale | 104,351 | 57,649 |
| Origination of loans held for sale | 102,107 | 60,568 |
| Net gains on sales of loans held for sale | 1,569 | 869 |
| Net gains on disposals of premises and equipment | 0 | 0 |
| Net losses on sales of investment securities available-for-sale | 0 | - |
| Net gains on other investments | 178 | 84 |
| Decrease in accrued interest receivable | -881 | -989 |
| Amortization of debt issuance costs | 26 | 17 |
| Increase in other assets | 1,454 | 1,108 |
| Increase in other liabilities | 1,481 | 651 |
| Net cash provided by operating activities | 14,057 | 4,348 |
| Proceeds from maturities and redemptions | 9,213 | 7,719 |
| Purchases | 8,208 | 5,220 |
| Proceeds from sales | 0 | - |
| Proceeds from maturities, calls and paydowns | 20,002 | 13,207 |
| Purchases | 22,029 | 0 |
| Net purchases of other investments | 35 | 48 |
| Net increase in nonmarketable stock | 810 | 286 |
| Net increase in loans | 18,583 | -52,966 |
| Recoveries of loans charged off | 15 | 10 |
| Net purchases of premises and equipment | 967 | 812 |
| Proceeds from company-owned life insurance death benefit | 197 | 0 |
| Investments in limited partnerships | 1,005 | 705 |
| Proceeds from sales of premises and equipment | 0 | 0 |
| Net cash used in investing activities | -22,210 | 66,831 |
| Advances on long-term borrowings | 20,145 | 30,145 |
| Repayment of long-term borrowings | 20,000 | 20,000 |
| Net increase in short-term borrowings outstanding | 11,000 | 833 |
| Net decrease in noninterest bearing deposits | - | -8,731 |
| Net increase (decrease) in noninterest bearing deposits | 1,154 | - |
| Net decrease in interest bearing deposits | -63,601 | -136,451 |
| Dividends reinvested | - | 36 |
| Net increase in time deposits | 83,139 | 79,634 |
| Dividends declared | - | 3,268 |
| Proceeds from issuance of common stock, net of issuance costs | 801 | 52 |
| Dividends paid | 4,850 | 3,232 |
| Net cash provided by financing activities | 27,788 | -57,750 |
| Net increase (decrease) in cash and cash equivalents | 19,635 | 13,429 |
| Cash and cash equivalents at beginning of period | 15,838 | - |
| Cash and cash equivalents at end of period | 35,473 | - |
UNION BANKSHARES INC (UNB)
UNION BANKSHARES INC (UNB)