MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$702,936
Net Income
-$3,899,897
Net Profit Margin
-554.80%
EPS
-$7.57
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-06-30
2024-12-31
2024-09-30
2024-06-30
Revenue
702,936
1,012,100.5*
1,075,864
940,863
Cost of goods sold
851,476
-1,943,935.5*
10,294,720
3,113,429
Gross margin
-148,540
2,956,036*
-9,218,856
-2,172,566
Sales and marketing
622,772
1,027,408.5*
470,692
543,671
General and administrative expenses
2,879,335
1,779,308*
1,916,712
2,007,514
Product development
221,159
667,477*
528,352
805,550
Total operating expenses
3,723,266
3,474,193.5*
2,915,756
3,356,735
Gain (loss) on exercise of and change in fair value of financial liabilities
-
-
53,724
-
Loss from operations
-3,871,806
-518,157.5*
-12,134,612
-5,529,301
Gain (loss) on change in fair value of financial liabilities
-
-
-
5,111,291
Loss on repayment of may 2024 notes
-
-
1,470,554
-
Other income
5,094
-
-
-
Other income (expense)
-
26,650.5*
-3,702
8,589
Interest income
104,521
-
-
-
Interest expense
74,464
223,219.5*
83,334
196,997
Loss from extinguishment of debt
-
-411,902*
-
-
Gain (loss) on derivative liabilities and warrant liabilities
-
-22,648,698*
-
-
Loss on extinguishment of convertible notes
0
-
-
-
Loss on repayment of debt
-
367,638.5*
-
-
Gain (loss) on change in fair value of financial liabilities
-63,242
-
-
-
Total other income (expense)
-28,091
-23,624,807.5*
-1,503,866
4,922,883
Loss before provision for income taxes
-3,899,897
-24,142,965
-13,638,478
-606,418
Provision for income taxes
0
-
-
-
Net loss
-3,899,897
-24,142,965
-13,638,478
-606,418
Basic EPS
-7.57
571.012
-23.93
-1.51
Diluted EPS
-7.57
571.012
-23.93
-1.51
Basic Average Shares
515,490
-42,281
569,873
401,802
Diluted Average Shares
515,490
-42,281
569,873
401,802
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
-$3,899,897
(-543.10%↓ Y/Y)
Loss before
provision for income taxes
-$3,899,897
(-543.10%↓ Y/Y)
Loss from operations
-$3,871,806
(29.98%↑ Y/Y)
Total other income
(expense)
-$28,091
(-100.57%↓ Y/Y)
Interest income
$104,521
Other income
$5,094
Total operating
expenses
$3,723,266
(10.92%↑ Y/Y)
Gross margin
-$148,540
(93.16%↑ Y/Y)
Interest expense
$74,464
(-62.20%↓ Y/Y)
Revenue
$702,936
(-25.29%↓ Y/Y)
Gain (loss) on change
in fair value of...
-$63,242
(-101.24%↓ Y/Y)
General and
administrative expenses
$2,879,335
(43.43%↑ Y/Y)
Sales and marketing
$622,772
(14.55%↑ Y/Y)
Product development
$221,159
(-72.55%↓ Y/Y)
Cost of goods sold
$851,476
(-72.65%↓ Y/Y)
Buy us a coffee
Empery Digital Inc. (VLCN)
Empery Digital Inc. (VLCN)