| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Restricted cash | 105,000 | |||
| Prepaid expenses and other current assets | 969,483 | |||
| Inventory | 492,633 | |||
| Certificate of deposit | 2,007,083 | |||
| Cash and cash equivalents | 11,793,028 | |||
| Accounts receivable, net of allowance for doubtful accounts of 108,527 and 99,233 at june 30, 2025 and december 31, 2024, respectively | 199,831 | |||
| Inventory deposits | 982,763 | |||
| Total current assets | 16,549,821 | |||
| Other long-term assets | 273,886 | |||
| Right-of-use assets - operating leases | 529,589 | |||
| Property, equipment, and intangible asset, net | 583,519 | |||
| Total assets | 17,936,815 | |||
| Current portion of notes payable | 7,602 | |||
| Right-of-use operating lease liabilities - short-term | 468,400 | |||
| Warrant liabilities | 146,468 | |||
| Customer deposits | 22,548 | |||
| Accrued liabilities | 957,438 | |||
| Accounts payable | 191,432 | |||
| Vendor settlements - short-term | 1,838,151 | |||
| Total current liabilities | 3,632,039 | |||
| Right-of-use operating lease liabilities - long-term | 91,349 | |||
| Notes payable, net of current portion | 24,623 | |||
| Vendor settlements - long-term | 368,905 | |||
| Total liabilities | 4,116,916 | |||
| Treasury stock | 510,907 | |||
| Accumulated deficit | -172,676,774 | |||
| Common stock 0.00001 par value, 250,000,000 shares authorized, 533,008 shares issued and outstanding as of june 30, 2025 and 78,859 shares issued and outstanding as of december 31, 2024 | 6 | |||
| Additional paid-in capital | 187,007,574 | |||
| Total stockholders equity | 13,819,899 | |||
| Total liabilities and stockholders equity | 17,936,815 | |||
Empery Digital Inc. (VLCN)
Empery Digital Inc. (VLCN)