MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$35,609K
Free Cash flow
-$46,992K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Net proceeds from revolving cred...
    • Dividends paid to common stockho...
    • Others
Negative Cash Flow Breakdown
    • Net change in operating assets a...
    • Cash withholding taxes paid when...
    • Effect of exchange rate changes ...
    • Others

Cash Flow
2026-04-04
2025-12-31
2025-09-27
2025-06-28
Net earnings (loss)
7,164 986 -7,876 -2,088
Depreciation and amortization
58,211 57,702 57,293 109,743
Change in u.s. transition tax liability
NaN 0 0 47,027
(gain) loss on disposal of property and equipment
41 -44 17 -73
Change in repatriation tax liability
NaN 0 0 9,375
Inventory write-offs for obsolescence
11,065 9,353 8,158 17,456
Impairment of goodwill
NaN 0 NaN NaN
Pensions and other postretirement benefits, net of contributions
NaN -5,540 NaN NaN
Deferred income taxes
8,002 NaN -1,427 -6,034
Stock compensation expense
12,273 4,720 5,899 11,736
Loss on early extinguishment of debt
NaN 0 NaN NaN
Deferred income taxes
NaN -10,864 NaN NaN
Other
1,476 -8,965 -1,417 3,606
Net change in operating assets and liabilities
24,068 -76,535 35,808 63,571
Net cash provided by operating activities
63,669 149,362 27,639 7,307
Capital expenditures
110,661 94,802 52,324 126,167
Proceeds from sale of property and equipment
66 308 360 494
Purchase of and deposits for businesses, net of cash acquired
NaN 0 0 0
Purchase of short-term investments
126 0 94 28,481
Maturity of short-term investments
198 0 5,711 39,400
Other investing activities
-396 0 1,675 661
Net cash used in investing activities
-110,127 -94,494 -48,022 -115,415
Proceeds from long-term borrowings
NaN 0 NaN NaN
Principal payment upon maturity of convertible senior notes due 2025
NaN 41,911 NaN NaN
Repurchase of convertible senior notes due 2025
NaN -41,911 0 41,911
Net proceeds from revolving credit facility
31,000 30,000 4,000 49,000
Debt issuance and amendment costs
NaN 0 0 NaN
Cash paid for capped call
NaN 0 NaN NaN
Dividends paid-Common Class A
NaN 49,399 NaN NaN
Dividends paid to common stockholders-Common Class A
-24,649 NaN 12,350 24,700
Dividends paid-Common Class B
NaN 4,839 NaN NaN
Dividends paid to common stockholders-Common Class B
-2,419 NaN 1,210 2,419
Repurchase of common stock
0 -10 0 12,538
Distributions to noncontrolling interests
NaN 0 NaN NaN
Other financing activities
NaN -80 2 10,078
Acquisition of noncontrolling interests
NaN 0 NaN NaN
Cash withholding taxes paid when shares withheld for vested equity awards
3,861 -14 43 3,957
Net cash provided by financing activities
13,528 16,385 -9,601 -26,447
Effect of exchange rate changes on cash and cash equivalents
-2,679 -145 -18 18,129
Net increase (decrease) in cash and cash equivalents
-35,609 71,108 -30,002 -116,426
Cash and cash equivalents at beginning of period
514,966 443,858 590,286 NaN
Cash and cash equivalents at end of period
479,357 514,966 443,858 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$58,211K Stock compensationexpense$12,273K Net proceeds fromrevolving credit facility$31,000K Inventory write-offs forobsolescence$11,065K Deferred income taxes$8,002K Net earnings (loss)$7,164K Dividends paid to commonstockholders-Common Class A-$24,649K Dividends paid to commonstockholders-Common Class B-$2,419K Net cash provided byoperating activities$63,669K Net cash provided byfinancing activities$13,528K Canceled cashflow$33,046K Canceled cashflow$44,540K Net increase(decrease) in cash and cash...-$35,609K Canceled cashflow$77,197K Other investingactivities-$396K Maturity of short-terminvestments$198K Proceeds from sale ofproperty and equipment$66K Net change inoperating assets and...$24,068K something is missing-$7,461K Other$1,476K (gain) loss on disposalof property and...$41K something is missing-$40,679K Cash withholdingtaxes paid when shares...$3,861K Net cash used ininvesting activities-$110,127K Canceled cashflow$660K Effect of exchange ratechanges on cash and cash...-$2,679K Capital expenditures$110,661K Purchase of short-terminvestments$126K

VISHAY INTERTECHNOLOGY INC (VSH)

VISHAY INTERTECHNOLOGY INC (VSH)