MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$170,069K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from revolver
    • Amortization of intangible asset...
    • Net income (loss)
    • Others
Negative Cash Flow Breakdown
    • Repayments of revolver
    • Other liabilities
    • Purchase of treasury stock
    • Others

Cash Flow
2025-12-31
Net income (loss)
77,882
Depreciation expense
16,984
Amortization of intangible assets
90,621
Amortization of cloud computing arrangements
4,919
Gain from acquisitions, net
0
Impairment of non-operating long-lived asset
0
(gain) loss on disposal of property, plant, and equipment
3,024
Stock-based compensation
11,924
Deferred taxes
9,334
Amortization of debt issuance costs
6,231
Loss on extinguishment of debt
-2,527
Gain on disposition of business
0
Receivables
23,485
Other assets
-9,315
Accounts payable
5,460
Compensation and other employee benefits
9,122
Other liabilities
-35,818
Net cash provided by operating activities
181,992
Purchases of capital assets and intangibles
11,923
Proceeds from the disposition of assets
9,839
Acquisition of businesses, net of cash acquired
27,500
Disposition of business
0
Distributions from joint venture
0
Net cash used in investing activities
-29,584
Proceeds from issuance of long-term debt
0
Repayments of long-term debt
15,013
Proceeds from revolver
662,500
Repayments of revolver
662,500
Proceeds from exercise of stock options
557
Purchase of treasury stock
30,000
Payment of debt issuance costs
3,909
Prepayment premium on early redemption of debt
0
Payments of employee withholding taxes on share-based compensation
3,115
Net cash used in financing activities
-51,480
Exchange rate effect on cash
-255
Net change in cash, cash equivalents and restricted cash
100,673
Cash, cash equivalents and restricted cash beginning of year
268,321
Cash, cash equivalents and restricted cash end of year
368,994
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Amortization of intangibleassets$90,621K Net income (loss)$77,882K Depreciation expense$16,984K Stock-based compensation$11,924K Deferred taxes$9,334K Other assets-$9,315K Compensation and otheremployee benefits$9,122K Amortization of debt issuancecosts$6,231K Accounts payable$5,460K Amortization of cloudcomputing arrangements$4,919K Loss onextinguishment of debt-$2,527K Net cash provided byoperating activities$181,992K Canceled cashflow$62,327K Net change in cash,cash equivalents and...$100,673K Canceled cashflow$81,319K Other liabilities-$35,818K Receivables$23,485K (gain) loss on disposalof property,...$3,024K Proceeds from revolver$662,500K Proceeds from exercise ofstock options$557K Proceeds from thedisposition of assets$9,839K Net cash used infinancing activities-$51,480K Net cash used ininvesting activities-$29,584K Exchange rate effect oncash-$255K Canceled cashflow$663,057K Canceled cashflow$9,839K Repayments of revolver$662,500K Acquisition of businesses,net of cash acquired$27,500K Purchases of capitalassets and intangibles$11,923K Purchase of treasurystock$30,000K Repayments of long-termdebt$15,013K Payment of debt issuancecosts$3,909K Payments of employeewithholding taxes on...$3,115K

V2X, Inc. (VVX)

V2X, Inc. (VVX)