| Balance Sheets | 2025-09-26 | 2025-06-27 | ||
|---|---|---|---|---|
| Cash, cash equivalents and restricted cash | 182,318 | 190,457 | ||
| Receivables | 773,287 | 738,899 | ||
| Prepaid expenses and other current assets | 143,022 | 137,748 | ||
| Total current assets | 1,098,627 | 1,067,104 | ||
| Property, plant, and equipment, net | 57,597 | 61,455 | ||
| Goodwill | 1,676,926 | 1,656,926 | ||
| Intangible assets, net | 262,825 | 277,945 | ||
| Right-of-use assets | 38,202 | 33,791 | ||
| Other non-current assets | 43,633 | 48,351 | ||
| Total non-current assets | 2,079,183 | 2,078,468 | ||
| Total assets | 3,177,810 | 3,145,572 | ||
| Accounts payable | 487,176 | 434,716 | ||
| Compensation and other employee benefits | 156,858 | 150,072 | ||
| Short-term debt | 14,935 | 14,935 | ||
| Other accrued liabilities | 255,295 | 286,820 | ||
| Total current liabilities | 914,264 | 886,543 | ||
| Long-term debt, net | 1,089,307 | 1,091,721 | ||
| Deferred tax liabilities | 12,500 | 17,999 | ||
| Operating lease liabilities | 33,163 | 29,951 | ||
| Other non-current liabilities | 48,928 | 53,615 | ||
| Total non-current liabilities | 1,183,898 | 1,193,286 | ||
| Total liabilities | 2,098,162 | 2,079,829 | ||
| Common stock 0.01 par value 100,000,000 shares authorized 31,731,719 shares issued and 31,531,719 shares outstanding as of september 26, 2025 31,560,490 shares issued and outstanding as of december 31, 2024 | 317 | 317 | ||
| Treasury stock, at cost - 200,000 and no shares as of september 26, 2025 and december 31, 2024, respectively | 10,056 | - | ||
| Additional paid in capital | 776,415 | 773,002 | ||
| Retained earnings | 320,638 | 296,033 | ||
| Accumulated other comprehensive loss | -7,666 | -3,609 | ||
| Total shareholders' equity | 1,079,648 | 1,065,743 | ||
| Total liabilities and shareholders' equity | 3,177,810 | 3,145,572 | ||
V2X, Inc. (VVX)
V2X, Inc. (VVX)