MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, WAY has $5,838,993K in assets. $1,901,555K in debts. $34,337K in cash and cash equivalents.

Balance Sheets Overview

Current Ratio
175.76%
Quick Ratio
175.76%
Cash Ratio
15.61%
Debt to Asset Ratio
32.57%
Unit: Thousand (K) dollars
Assets Breakdown
    • Goodwill
    • Intangible assets, net
    • Accounts receivable, net of allo...
    • Others
Liabilities Breakdown
    • Additional paid-in capital
    • Long-term debt, net, less curren...
    • Deferred tax liability
    • Others

Balance Sheets
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Cash and cash equivalents
34,337 61,355 421,056 290,300
Restricted cash
28,363 15,454 24,301 21,169
Investment securities
124,593 24,877 -50,493
Accounts receivable, net of allowance of 6,170 at march 31, 2026 and 6,170 at december 31, 2025
172,532 177,037 145,675 143,498
Income tax receivable
0 6,437 0 0
Prepaid expenses
23,461 20,078 20,557 15,942
Other current assets
3,326 3,174 1,993 3,077
Total current assets
386,612 308,412 613,582 524,479
Property, plant and equipment, net
60,862 51,649 48,172 47,387
Operating lease right-of-use assets, net
11,870 12,972 11,026 8,960
Intangible assets, net
1,258,365 1,292,839 954,967 982,818
Goodwill
4,014,781 4,016,818 3,019,999 3,019,999
Deferred costs
98,414 93,951 90,131 88,083
Other long-term assets
8,089 8,459 8,479 6,196
Total assets
5,838,993 5,785,100 4,746,356 4,677,922
Accounts payable
58,799 50,949 51,401 46,737
Accrued compensation
17,799 40,942 28,300 22,413
Aggregated funds payable
29,911 15,104 23,848 20,888
Other accrued expenses
28,975 22,990 26,757 35,314
Deferred revenue
64,680 67,855 9,018 9,540
Current portion of long-term debt-Nonrelated Party
13,493 13,537 11,099 11,102
Current portion of long-term debt-Related Party
701 657 569 566
Current portion of operating lease liabilities
5,602 6,029 5,687 5,330
Current portion of finance lease liabilities
-0 973 950
Total current liabilities
219,960 218,063 157,652 152,840
Deferred tax liability
209,721 211,320 123,034 107,557
Long-term debt, net, less current portion-Nonrelated Party
1,388,238 1,394,523 1,158,411 1,160,234
Long-term debt, net, less current portion-Related Party
67,343 64,186 55,783 55,628
Operating lease liabilities, net of current portion
10,852 11,994 11,855 10,575
Finance lease liabilities, net of current portion
-0 10,549 10,801
Deferred revenue - long-term
5,164 5,496 5,385 5,545
Other long-term liabilities
277 692 1,091 1,602
Total liabilities
1,901,555 1,906,274 1,523,760 1,504,782
Common stock 0.01 par value - 2,500,000,000 and 227,000,000 shares authorized at march 31, 2026 and december 31, 2025, respectively 191,685,290 and 191,587,193 shares issued and outstanding at march 31, 2026 and december 31, 2025, respectively
1,917 1,916 1,747 1,741
Additional paid-in capital
4,000,203 3,986,353 3,350,190 3,331,277
Accumulated other comprehensive income (loss)
846 -632 -542 -431
Accumulated deficit
-65,528 -108,811 -128,799 -159,447
Total stockholders equity
3,937,438 3,878,826 3,222,596 3,173,140
Total liabilities and stockholders equity
5,838,993 5,785,100 4,746,356 4,677,922
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Accounts receivable, netof allowance of...$172,532K (17.16%↑ Y/Y)Investment securities$124,593K (410.23%↑ Y/Y)Cash and cashequivalents$34,337K (-84.67%↓ Y/Y)Restricted cash$28,363K (10.26%↑ Y/Y)Prepaid expenses$23,461K (38.82%↑ Y/Y)Other current assets$3,326K (47.89%↑ Y/Y)Goodwill$4,014,781K (32.94%↑ Y/Y)Intangible assets, net$1,258,365K (24.48%↑ Y/Y)Total current assets$386,612K (-12.24%↓ Y/Y)Deferred costs$98,414K (15.66%↑ Y/Y)Property, plant andequipment, net$60,862K (30.48%↑ Y/Y)Operating leaseright-of-use assets, net$11,870K (19.95%↑ Y/Y)Other long-termassets$8,089K (33.33%↑ Y/Y)Total assets$5,838,993K (26.41%↑ Y/Y)Total liabilities andstockholders equity$5,838,993K (26.41%↑ Y/Y)Total stockholdersequity$3,937,438K (25.96%↑ Y/Y)Total liabilities$1,901,555K (27.34%↑ Y/Y)Accumulated deficit-$65,528K (65.81%↑ Y/Y)Additional paid-in capital$4,000,203K (20.65%↑ Y/Y)Long-term debt, net, lesscurrent...$1,388,238K (18.16%↑ Y/Y)Total currentliabilities$219,960K (55.67%↑ Y/Y)Deferred tax liability$209,721K (99.87%↑ Y/Y)Long-term debt, net, lesscurrent...$67,343K (55.33%↑ Y/Y)Operating leaseliabilities, net of current...$10,852K (-7.92%↓ Y/Y)Deferred revenue -long-term$5,164K (-9.28%↓ Y/Y)Other long-termliabilities$277K (-0.36%↓ Y/Y)Common stock 0.01 parvalue - 2,500,000,000...$1,917K (10.81%↑ Y/Y)Accumulated othercomprehensive income (loss)$846K (167.72%↑ Y/Y)Deferred revenue$64,680K (469.97%↑ Y/Y)Accounts payable$58,799K (30.48%↑ Y/Y)Aggregated funds payable$29,911K (18.45%↑ Y/Y)Other accruedexpenses$28,975K (12.98%↑ Y/Y)Accrued compensation$17,799K (12.25%↑ Y/Y)Current portion oflong-term...$13,493K (20.17%↑ Y/Y)Current portion ofoperating lease...$5,602K (1.16%↑ Y/Y)Current portion oflong-term debt-Related...$701K (59.32%↑ Y/Y)

Waystar_RevCapture-pdf-svg

Waystar Holding Corp. (WAY)

Waystar_RevCapture-pdf-svg

Waystar Holding Corp. (WAY)