For the year ending 2025-12-31, WAY made $1,099,278K in revenue. $112,089K in net income. Net profit margin of 10.20%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue | 1,099,278 | 943,549 | ||
| Cost of revenue (exclusive of depreciation and amortization expenses) | 348,162 | 315,730 | ||
| Sales and marketing | 178,017 | 156,935 | ||
| General and administrative | 128,623 | 111,753 | ||
| Research and development | 54,623 | 48,775 | ||
| Depreciation and amortization | 140,548 | 186,631 | ||
| Total operating expenses | 849,973 | 819,824 | ||
| Income from operations | 249,305 | 123,725 | ||
| Interest expense-Nonrelated Party | 74,063 | 141,762 | ||
| Interest expense-Related Party | 3,479 | 4,508 | ||
| Income/(loss) before income taxes | 171,763 | -22,545 | ||
| Income tax expense / (benefit) | 59,674 | -3,420 | ||
| Net income/(loss) | 112,089 | -19,125 | ||
| Basic EPS | 0.63 | -0.13 | ||
| Diluted EPS | 0.61 | -0.13 | ||
| Basic Average Shares | 177,926,745 | 149,915,839 | ||
| Diluted Average Shares | 184,783,285 | 149,915,839 | ||
Waystar Holding Corp. (WAY)
Waystar Holding Corp. (WAY)