For the quarter ending 2026-03-31, WBI has $3,752,471K in assets. $1,904,556K in debts. $50,668K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | |
|---|---|---|---|---|
| Cash and cash equivalents | 50,668 | 51,543 | 346,649 | |
| Accounts receivable, net-Nonrelated Party | 156,835 | 161,645 | 153,222 | |
| Other receivables | 1,424 | 2,634 | 1,985 | |
| Accounts receivable, net-Related Party | 38,071 | 30,469 | 35,884 | |
| Prepaid expenses and other current assets | 12,213 | 14,834 | 17,350 | |
| Total current assets | 259,211 | 261,125 | 555,090 | |
| Total property, plant and equipment | 2,640,575 | 2,527,789 | 2,398,513 | |
| Less accumulated depreciation, depletion and amortization | 287,141 | 242,253 | 197,289 | |
| Property, plant and equipment, net | 2,353,434 | 2,285,536 | 2,201,224 | |
| Intangible assets, net | 912,228 | 935,708 | 967,724 | |
| Goodwill | 53,127 | 53,127 | 52,119 | |
| Deferred tax assets | 142,485 | 131,805 | 133,630 | |
| Other assets | 31,986 | 32,719 | 29,420 | |
| Total non-current assets | 3,493,260 | 3,438,895 | 3,384,117 | |
| Total assets | 3,752,471 | 3,700,020 | 3,939,207 | |
| Accounts payable-Nonrelated Party | 55,660 | 38,732 | 43,146 | |
| Accounts payable-Related Party | 5,335 | 5,851 | 5,018 | |
| Total debt | - | - | 1,727,013 | |
| Accrued liabilities | 124,992 | 130,126 | 81,720 | |
| Current portion of long-term debt | 9,107 | 12,546 | 33,336 | |
| Current portion of long-term debt | - | - | 33,336 | |
| Unamortized discount and debt issuance costs | - | - | 13,612 | |
| Other current liabilities | 4,397 | 1,685 | 1,783 | |
| Unamortized debt premium | - | - | 2,146 | |
| Total current liabilities | 199,491 | 188,940 | 165,003 | |
| Long-term debt, net of debt issuance costs | 1,457,378 | 1,431,837 | 1,682,211 | |
| Tax receivable agreement liability | 217,118 | 201,375 | 201,613 | |
| Other long-term liabilities | 30,569 | 30,259 | 30,316 | |
| Total non-current liabilities | 1,705,065 | 1,663,471 | 1,914,140 | |
| Total liabilities | 1,904,556 | 1,852,411 | 2,079,143 | |
| Common stock-Common Class A | 659,853 | 606,843 | 608,288 | |
| Common stock-Common Class B | 0 | 0 | 80 | |
| Retained earnings | -3,202 | -4,537 | -667 | |
| Total shareholders' equity attributable to waterbridge infrastructure llc | 656,651 | 602,306 | 607,701 | |
| Noncontrolling interest | 1,191,264 | 1,245,303 | 1,252,363 | |
| Total shareholders' equity | 1,847,915 | 1,847,609 | 1,860,064 | |
| Total liabilities and equity | 3,752,471 | 3,700,020 | 3,939,207 | |
WaterBridge Infrastructure LLC (WBI)
WaterBridge Infrastructure LLC (WBI)