For the quarter ending 2025-09-30, WHD had $40,437K increase in cash & cash equivalents over the period.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 50,188 | 103,152 |
| Depreciation and amortization | 16,188 | 31,564 |
| Deferred financing cost amortization | 280 | 559 |
| Stock-based compensation | 6,104 | 12,371 |
| Provision for expected credit losses | 574 | 300 |
| Inventory obsolescence | 1,537 | 902 |
| Gain on disposal of assets | 1,712 | 389 |
| Deferred income taxes | -9,903 | -12,775 |
| Change in fair value of earn-out liability | 0 | 0 |
| Gain from revaluation of liability related to tax receivable agreement and other | 221 | - |
| Accounts receivable | -6,252 | 15,715 |
| Inventories | 26,308 | 20,253 |
| Prepaid expenses and other assets | -3,359 | 1,009 |
| Accounts payable | -16,621 | 11,175 |
| Accrued expenses and other liabilities | 12,245 | -11,052 |
| Payments pursuant to tax receivable agreement | 0 | 0 |
| Payment of earn-out liability | 0 | - |
| Net cash provided by operating activities | 61,768 | 124,380 |
| Investment in unconsolidated affiliate | 0 | 6,000 |
| Capital expenditures and other | 10,183 | 22,168 |
| Proceeds from sales of assets | 1,965 | 1,661 |
| Net cash used in investing activities | -8,218 | -26,507 |
| Payment of contingent consideration | 0 | - |
| Payments on finance leases | 1,883 | 3,940 |
| Dividends paid to class a common stock shareholders | 9,640 | 18,153 |
| Distributions to members | 1,560 | 8,743 |
| Repurchases of shares | 204 | 5,710 |
| Net cash used in financing activities | -13,287 | -36,546 |
| Effect of exchange rate changes on cash and cash equivalents | 174 | 1,007 |
| Net increase in cash and cash equivalents | 40,437 | 62,334 |
| Cash and cash equivalents at beginning of period | 342,843 | - |
| Cash and cash equivalents at end of period | 445,614 | - |
Cactus, Inc. (WHD)
Cactus, Inc. (WHD)