For the year ending 2025-12-31, WHD made $1,079,051K in revenue. $166,014K in net income. Net profit margin of 15.39%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Total revenues | 1,079,051 | 1,129,814 | ||
| Cost of revenue from external customers-Product | 489,751 | - | ||
| Cost of revenue from external customers-Rental Revenue | 48,042 | - | ||
| Cost of revenue from external customers-Product And Service Other | 141,840 | - | ||
| Selling, general and administrative expenses | 148,917 | 267,416 | ||
| Change in fair value of earn-out liability | 0 | -16,318 | ||
| Cost of revenue from external customers | - | 551,336 | ||
| Total costs and expenses | 828,550 | 840,201 | ||
| Operating income | 250,501 | 289,613 | ||
| Interest income (expense), net | 10,962 | 6,459 | ||
| Other (expense) income, net | -794 | 3,204 | ||
| Income before income taxes | 260,669 | 299,276 | ||
| Income tax expense | 59,027 | 66,518 | ||
| Net income | 201,642 | 232,758 | ||
| Less net income attributable to non-controlling interest | 35,628 | 47,351 | ||
| Net income attributable to cactus inc | 166,014 | 185,407 | ||
| Basic EPS | 2.42 | 2.79 | ||
| Diluted EPS | 2.41 | 2.77 | ||
| Basic Average Shares | 68,565,000 | 66,393,000 | ||
| Diluted Average Shares | 69,015,000 | 79,915,000 | ||
Cactus, Inc. (WHD)
Cactus, Inc. (WHD)