MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$737,654K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Receipts from borrowings
    • Depreciation and amortization
    • Non-cash restructuring expense
    • Others
Negative Cash Flow Breakdown
    • Repayment of borrowings
    • Purchase of rental equipment and...
    • Acquisitions, net of cash acquir...
    • Others

Cash Flow
2025-12-31
Net (loss) income
-52,990
Depreciation and amortization
430,021
Non-cash restructuring expense
301,965
Provision for credit losses
58,320
Gain on sale of discontinued operations
0
Impairment loss on intangible asset
0
Gain on sale of rental equipment and other property, plant and equipment
28,218
Amortization of debt discounts and debt issuance costs
12,269
Loss on extinguishment of debt
-5,364
Stock-based compensation expense
38,426
Deferred income tax (benefit) expense
-7,014
Loss on settlement of foreign currency forward contract
0
Unrealized currency losses (gains), net
-206
Other
-3,519
Trade receivables
19,251
Inventories
-1,862
Prepaid expenses and other assets
10,629
Operating lease assets and liabilities
-1,416
Accounts payable and other accrued expenses
42,565
Deferred revenue and customer deposits
-15,846
Net cash provided by operating activities
761,985
Acquisitions, net of cash acquired
144,698
Purchase of rental equipment and refurbishments
317,685
Proceeds from sale of rental equipment
65,868
Purchase of property, plant and equipment
24,331
Proceeds from sale of property, plant and equipment
2,944
Purchases of investments
806
Maturities of marketable securities
1,235
Proceeds from sale of discontinued operations
0
Payment for settlement of foreign currency forward contract
0
Net cash used in investing activities
-417,473
Receipts from borrowings
1,185,952
Repayment of borrowings
1,331,968
Payment of financing costs
16,500
Payments on finance lease obligations
27,332
Receipts from issuance of common stock from the exercise of options
10,266
Repurchase and cancellation of common stock
99,862
Taxes paid on employee stock awards
9,962
Dividends paid
51,119
Net cash used in financing activities
-340,525
Effect of exchange rate changes on cash and cash equivalents
1,599
Net change in cash and cash equivalents
5,586
Cash and cash equivalents at the beginning of the period
9,001
Cash and cash equivalents at the end of the period
14,587
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$430,021K Non-cash restructuringexpense$301,965K Provision for creditlosses$58,320K Accounts payable andother accrued...$42,565K Stock-based compensationexpense$38,426K Amortization of debtdiscounts and debt...$12,269K Loss onextinguishment of debt-$5,364K Other-$3,519K Inventories-$1,862K Operating lease assets andliabilities-$1,416K Unrealized currency losses(gains), net-$206K Net cash provided byoperating activities$761,985K Effect of exchange ratechanges on cash and cash...$1,599K Canceled cashflow$133,948K Net change in cashand cash...$5,586K Canceled cashflow$757,998K Net (loss) income-$52,990K Gain on sale of rentalequipment and other...$28,218K Trade receivables$19,251K Deferred revenue andcustomer deposits-$15,846K Prepaid expenses andother assets$10,629K Deferred income tax(benefit) expense-$7,014K Proceeds from sale ofrental equipment$65,868K Proceeds from sale ofproperty, plant and...$2,944K Maturities of marketablesecurities$1,235K Receipts from borrowings$1,185,952K Receipts from issuance ofcommon stock from the...$10,266K Net cash used ininvesting activities-$417,473K Net cash used infinancing activities-$340,525K Canceled cashflow$70,047K Canceled cashflow$1,196,218K Purchase of rentalequipment and...$317,685K Acquisitions, net of cashacquired$144,698K Repayment of borrowings$1,331,968K Purchase of property,plant and equipment$24,331K Purchases of investments$806K Repurchase andcancellation of common stock$99,862K Dividends paid$51,119K Payments on finance leaseobligations$27,332K Payment of financingcosts$16,500K Taxes paid on employeestock awards$9,962K

WillScot Holdings Corp (WSC)

WillScot Holdings Corp (WSC)