MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$612,151K
Net Income
$46,973K
Net Profit Margin
7.67%
EPS
$0.26
Unit: Thousand (K) dollars
Revenue Breakdown
US
CA
MX
Revenue Breakdown
leasing-unit leasing and other r...
leasing-value added product and ...
revenues-installation revenue-in...
Others
Revenue Breakdown
Modular Space Leasing
Delivery And Installation Revenu...
Value Added Product And Services
Others
Revenue Breakdown
Leasing-Leasing Revenue
Revenues-Delivery And Installati...
Revenues-New Units
Revenues-Rental Units
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
612,151
548,628
565,971
566,841
Leasing-Leasing Revenue
108,113
96,027
100,116*
97,551
Cost of sales-Delivery And Installation
110,320
83,243
68,085*
82,058
Cost of sales-New Units
9,049
6,218
12,127*
13,806
Cost of sales-Rental Units
6,165
8,703
12,172*
8,174
Depreciation of rental equipment
72,240
68,762
87,940
83,634
Gross profit
306,264
285,675
285,532
281,618
Selling, general and administrative
160,258
154,008
141,894
137,699
Other depreciation and amortization
23,019
23,669
24,299
24,424
Restructuring costs
5,448
11,250
302,180*
-
Termination fee
-
-
0*
0
Impairment loss on intangible asset
-
-
0*
0
Currency gaines, net
-
-
34
-100
Other expense (income), net
-45
-85
-879
-589
Operating income
117,494
96,663
-183,686
118,806
Interest expense, net
-53,479
-53,607
-55,599
-58,466
Loss on extinguishment of debt
-
-
-5,364
-
Income before income tax
64,015
43,056
-244,649
60,340
Income tax expense
17,042
14,933
-57,333
17,008
(loss) income from continuing operations
-
-
-187,316*
-
Income from discontinued operations before income tax
-
-
0*
-
Gain on sale of discontinued operations
-
-
0*
-
Income tax expense from discontinued operations
-
-
0*
-
Income from discontinued operations
-
-
0*
-
Net income
46,973
28,123
-187,316
43,332
Basic EPS
0.26
0.16
-1.032
0.24
Diluted EPS
0.26
0.15
-1.052
0.24
Basic Average Shares
181,012,131
180,987,459
181,424,698
182,003,961
Diluted Average Shares
181,808,591
181,463,605
178,064,251
182,772,186
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
4
US
$571,557K
CA
$32,088K
MX
$8,506K
Total revenues
$612,151K
(3.92%↑ Y/Y)
Gross profit
$306,264K
(3.44%↑ Y/Y)
Cost of
sales-Delivery And...
$110,320K
(25.14%↑ Y/Y)
Leasing-Leasing Revenue
$108,113K
(13.40%↑ Y/Y)
Depreciation of rental
equipment
$72,240K
(-18.32%↓ Y/Y)
Cost of sales-New
Units
$9,049K
(-33.23%↓ Y/Y)
Cost of sales-Rental
Units
$6,165K
(-18.07%↓ Y/Y)
Operating income
$117,494K
(-7.41%↓ Y/Y)
Selling, general and
administrative
$160,258K
(10.51%↑ Y/Y)
Other depreciation
and amortization
$23,019K
(-4.83%↓ Y/Y)
Restructuring costs
$5,448K
Other expense
(income), net
-$45K
(-18.42%↓ Y/Y)
Income before income
tax
$64,015K
(-5.75%↓ Y/Y)
Interest expense, net
-$53,479K
(9.32%↑ Y/Y)
Net income
$46,973K
(-2.02%↓ Y/Y)
Income tax expense
$17,042K
(-14.72%↓ Y/Y)
Buy us a coffee
WillScot Holdings Corp (WSC)
WillScot Holdings Corp (WSC)