| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues | 566,841 | 589,083 | 559,551 | 601,432 |
| Leasing-Leasing Revenue | 97,551 | 95,338 | - | - |
| Cost of sales-Delivery And Installation | 82,058 | 88,154 | - | - |
| Cost of sales | - | - | 97,163 | 91,775 |
| Cost of sales-New Units | 13,806 | 13,552 | - | - |
| Leasing | - | - | 88,070 | 96,050 |
| Cost of sales-Rental Units | 8,174 | 7,525 | - | - |
| Depreciation of rental equipment | 83,634 | 88,444 | 73,952 | 76,212 |
| Gross profit | 281,618 | 296,070 | 300,366 | 321,484 |
| Restructuring costs | - | - | - | 2,334 |
| Selling, general and administrative | 137,699 | 145,023 | 157,146 | 150,865 |
| Other depreciation and amortization | 24,424 | 24,188 | 23,140 | 23,108 |
| Lease impairment expense and other related charges, net | - | - | - | 144 |
| Termination fee | 0 | - | - | 180,000 |
| Impairment loss on intangible asset | 0 | 0 | - | - |
| Currency losses (gains), net | -100 | 79 | -223 | 129 |
| Other expense, net | -589 | -38 | -423 | -380 |
| Operating income (loss) | 118,806 | 126,900 | 119,434 | -35,218 |
| Interest expense, net | -58,466 | -58,977 | -58,469 | 55,823 |
| Income (loss) before income tax | 60,340 | 67,923 | 60,965 | -91,041 |
| Income tax expense (benefit) | 17,008 | 19,984 | 17,910 | -20,566 |
| (loss) income from continuing operations | - | - | - | -70,475 |
| Net income (loss) | 43,332 | 47,939 | 43,055 | -70,475 |
| Basic (in shares) | 182,003,961 | 182,468,000 | 183,680,565 | 188,281,346 |
| Basic (in usd per share) | 0.24 | 0.26 | 0.23 | -0.37 |
| Diluted (in shares) | 182,772,186 | 183,439,000 | 185,301,787 | 188,281,346 |
| Diluted (in usd per share) | 0.24 | 0.26 | 0.23 | -0.37 |
WillScot Holdings Corp (WSC)
WillScot Holdings Corp (WSC)