MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$19,941K
Net Income
-$3,196K
Net Profit Margin
-16.03%
EPS
-$0.13
Unit: Thousand (K) dollars
Revenue Breakdown
Commercial
Government1
Client Direct Bill
Other Customer
Revenue Breakdown
gross profit
cost of revenue
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
19,941
17,306
16,631
17,244
Cost of revenue
7,724
7,101
7,425
7,169
Gross profit
12,217
10,205
9,206
10,075
Selling, general and administrative expenses
12,513
12,066
12,424
11,445
Research and development expenses
1,426
1,553
1,757
1,730
Total operating expenses
13,939
13,619
14,181
13,175
Loss from operations
-1,722
-3,414
-4,975
-3,100
Interest expense
1,201
1,267
1,330
1,319
Gain on extinguishment of debt
0
-
148*
0
Change in fair value of warrant liability
426
-882
-1,435*
2,670
Interest income
-
-
43
3
Other income (expense), net
153
-132
-
-
Loss before income taxes
-3,196
-3,931
-4,679*
-7,086
Income tax expense
0
36
-6*
1
Net loss
-3,196
-3,967
-4,673
-7,087
Basic EPS
-0.13
-0.17
-0.198
-0.31
Diluted EPS
-0.13
-0.17
-0.198
-0.31
Basic Average Shares
24,164,569
23,854,997
23,649,429
22,940,412
Diluted Average Shares
24,164,569
23,854,997
23,649,429
22,940,412
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Net loss
-$3,196K
(28.00%↑ Y/Y)
Commercial
$10,352K
(17.49%↑ Y/Y)
Government1
$5,206K
(32.60%↑ Y/Y)
Client Direct Bill
$4,275K
(-2.20%↓ Y/Y)
Other Customer
$108K
(14.89%↑ Y/Y)
Loss before income
taxes
-$3,196K
(27.40%↑ Y/Y)
Other income
(expense), net
$153K
Revenue
$19,941K
(15.92%↑ Y/Y)
Loss from operations
-$1,722K
(34.52%↑ Y/Y)
Interest expense
$1,201K
(6.85%↑ Y/Y)
Change in fair value of
warrant liability
$426K
(-2.74%↓ Y/Y)
Gross profit
$12,217K
(17.53%↑ Y/Y)
Cost of revenue
$7,724K
(13.47%↑ Y/Y)
Total operating
expenses
$13,939K
(7.02%↑ Y/Y)
Selling, general and
administrative expenses
$12,513K
(8.41%↑ Y/Y)
Research and development
expenses
$1,426K
(-3.84%↓ Y/Y)
Buy us a coffee
EXAGEN INC. (XGN)
EXAGEN INC. (XGN)