For the year ending 2025-12-31, XMTR has $703,720K in assets. $426,983K in debts. $14,996K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 14,996 | 22,232 | 53,424 | 65,662 |
| Marketable securities | 204,145 | 217,603 | 215,352 | 253,770 |
| Accounts receivable, less allowance for credit losses of 8.0 million and 4.9 million as of december 31, 2025 and december 31, 2024 | 97,370 | 73,962 | 70,102 | 49,188 |
| Inventory | 3,917 | 3,915 | 2,885 | 1,571 |
| Prepaid expenses | 7,262 | 4,954 | 5,571 | 7,591 |
| Other current assets | 6,954 | 4,874 | 8,897 | 12,273 |
| Total current assets | 334,644 | 327,540 | 356,231 | 390,055 |
| Total | 105,568 | 75,246 | 56,836 | 33,212 |
| Less accumulated depreciation | 44,937 | 30,421 | 21,199 | 14,133 |
| Property and equipment, net | 60,631 | 44,825 | 35,637 | 19,079 |
| Operating lease right-of-use assets | 11,132 | 8,462 | 12,251 | 25,923 |
| Investment in unconsolidated joint venture | 4,069 | 4,065 | 4,114 | 4,068 |
| Intangible assets, net | 28,563 | 32,139 | 35,768 | 39,351 |
| Goodwill | 263,801 | 262,686 | 262,915 | 258,036 |
| Other assets | 880 | 412 | 471 | 413 |
| Total assets | 703,720 | 680,129 | 707,387 | 736,925 |
| Accounts payable | - | - | 24,710 | 12,437 |
| Accounts payable and accrued cost of revenue | 44,612 | 35,023 | - | - |
| Accrued expenses | - | - | 41,845 | 33,430 |
| Other accrued expenses | 31,669 | 24,401 | - | - |
| Contract liabilities | 10,319 | 7,948 | 7,357 | 8,509 |
| Income taxes payable | 269 | 979 | 2,484 | 3,956 |
| Operating lease liabilities, current portion | 2,067 | 6,436 | 6,799 | 5,471 |
| Total current liabilities | 88,936 | 74,787 | 83,195 | 63,803 |
| Principal | 335,805 | - | - | - |
| Unamortized debt discount | 7,232 | - | - | - |
| Unamortized debt issuance costs | 1,059 | - | - | - |
| Convertible notes | 327,514 | 283,628 | 281,769 | 279,909 |
| Operating lease liabilities, net of current portion | 9,841 | 5,072 | 10,951 | 16,940 |
| Deferred income taxes | 145 | 229 | 275 | 429 |
| Other liabilities | 547 | 817 | 778 | 1,011 |
| Total liabilities | 426,983 | 364,533 | 376,968 | 362,092 |
| Additional paid-in capital | 710,925 | 685,054 | 648,317 | 623,081 |
| Treasury stock, at cost, 220,994 and zero shares as of december 31, 2025 and december 31, 2024, respectively | 8,080 | - | - | - |
| Accumulated other comprehensive income (loss) | 4,772 | -328 | 855 | 28 |
| Accumulated deficit | -432,016 | -370,273 | -319,872 | -249,366 |
| Total stockholders' equity | 275,601 | 314,453 | 329,300 | 373,743 |
| Noncontrolling interest | 1,136 | 1,143 | 1,119 | 1,090 |
| Total equity | 276,737 | 315,596 | 330,419 | 374,833 |
| Total liabilities and stockholders' equity | 703,720 | 680,129 | 707,387 | 736,925 |
Xometry, Inc. (XMTR)
Xometry, Inc. (XMTR)