For the quarter ending 2026-03-31, XMTR has $740,263K in assets. $457,094K in debts. $21,046K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 21,046 | 14,996 | 20,845 | 16,751 |
| Marketable securities | 202,925 | 204,145 | 203,674 | 209,041 |
| Accounts receivable, less allowance for credit losses of 7.1 million and 8.0 million as of march 31, 2026 and december 31, 2025, respectively | 119,746 | 97,370 | 98,887 | 86,877 |
| Inventory | 3,600 | 3,917 | 4,241 | 4,634 |
| Prepaid expenses | 7,039 | 7,262 | 5,904 | 5,117 |
| Other current assets | 9,699 | 6,954 | 7,554 | 6,090 |
| Total current assets | 364,055 | 334,644 | 341,105 | 328,510 |
| Total | 117,850 | 105,568 | 96,317 | 88,870 |
| Less accumulated depreciation | 48,676 | 44,937 | 41,772 | 37,678 |
| Software development and property and equipment, net | 69,174 | 60,631 | 54,545 | 51,192 |
| Operating lease right-of-use assets | 10,714 | 11,132 | 5,333 | 6,475 |
| Investment in unconsolidated joint venture | 4,115 | 4,069 | 4,209 | 4,089 |
| Intangible assets, net | 27,759 | 28,563 | 29,456 | 30,350 |
| Goodwill | 263,558 | 263,801 | 263,770 | 263,771 |
| Other assets | 888 | 880 | 459 | 2,654 |
| Total assets | 740,263 | 703,720 | 698,877 | 687,041 |
| Accounts payable and accrued cost of revenue | 62,271 | 44,612 | 46,242 | 41,985 |
| Other accrued expenses | 42,086 | 31,669 | 33,306 | 26,782 |
| Contract liabilities | 12,027 | 10,319 | 11,322 | 10,205 |
| Income taxes payable | 283 | 269 | 730 | 871 |
| Convertible notes, current portion | 85,343 | - | - | - |
| Operating lease liabilities, current portion | 2,402 | 2,067 | 2,547 | 4,182 |
| Total current liabilities | 204,412 | 88,936 | 94,147 | 84,025 |
| Principal | - | 335,805 | 335,805 | 335,805 |
| Unamortized debt discount | - | 7,232 | 7,735 | 8,239 |
| Unamortized debt issuance costs | - | 1,059 | 1,127 | 1,176 |
| Convertible notes, net of current portion | 242,742 | 327,514 | 326,943 | 326,390 |
| Operating lease liabilities, net of current portion | 9,303 | 9,841 | 3,965 | 4,350 |
| Deferred income taxes | 145 | 145 | 185 | 206 |
| Other liabilities | 492 | 547 | 547 | 549 |
| Total liabilities | 457,094 | 426,983 | 425,787 | 415,520 |
| Additional paid-in capital | 723,306 | 710,925 | 698,972 | 685,986 |
| Treasury stock, at cost, 220,994 shares as of march 31, 2026 and december 31, 2025 | 8,080 | 8,080 | 8,080 | 8,080 |
| Accumulated other comprehensive income | 4,077 | 4,772 | 4,454 | 4,281 |
| Accumulated deficit | -437,283 | -432,016 | -423,382 | -411,785 |
| Total stockholders' equity | 282,020 | 275,601 | 271,964 | 270,402 |
| Noncontrolling interest | 1,149 | 1,136 | 1,126 | 1,119 |
| Total equity | 283,169 | 276,737 | 273,090 | 271,521 |
| Total liabilities and stockholders' equity | 740,263 | 703,720 | 698,877 | 687,041 |
Xometry, Inc. (XMTR)
Xometry, Inc. (XMTR)