| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 205,138 | 192,398 | 180,715 | 162,547 |
| Cost of revenue | 126,650 | 117,161 | 108,686 | 97,371 |
| Gross profit | 78,488 | 52,686* | 72,029 | NaN |
| Sales and marketing | 31,967 | 24,802* | 32,649 | NaN |
| Operations and support | 19,659 | 17,206* | 18,403 | NaN |
| Product development | 11,428 | 9,220* | 12,524 | NaN |
| General and administrative | 20,654 | 13,895* | 19,463 | NaN |
| Impairment of assets | NaN | -98* | 49 | NaN |
| Total operating expenses | 83,708 | 65,025* | 83,088 | NaN |
| Stock-based compensation | NaN | NaN | NaN | 7,895 |
| Loss from operations | -5,220 | -12,339* | -11,059 | NaN |
| Payroll tax expense related to stock-based compensation | NaN | NaN | NaN | 261 |
| Interest expense | 1,258 | 1,073* | 1,278 | NaN |
| Acquisition and other | NaN | NaN | NaN | 676 |
| Interest and dividend income | 1,785 | 2,151* | 2,139 | NaN |
| Charitable contribution of common stock | NaN | NaN | NaN | 614 |
| Other expenses | -464 | 3,390* | -1,636 | NaN |
| Income from unconsolidated joint venture | 146 | -140 | 220 | 218 |
| Total other income | 209 | 4,328* | -555 | NaN |
| Loss before income taxes | -5,011 | -8,011* | -11,614 | NaN |
| Segment adjusted operating expense | NaN | NaN | NaN | 61,434 |
| US | NaN | NaN | NaN | -184 |
| Non Us | NaN | NaN | NaN | 0 |
| Other segment items | NaN | NaN | NaN | -184 |
| Total adjusted ebitda | NaN | NaN | NaN | 3,926 |
| Interest expense, interest and dividend income and other expenses | NaN | NaN | NaN | 16,373 |
| Depreciation and amortization | NaN | NaN | NaN | 4,495 |
| Amortization of lease intangible | NaN | NaN | NaN | 180 |
| Restructuring charges | NaN | NaN | NaN | 95 |
| Provision for income taxes | 248 | 627* | -17 | -8 |
| Net loss | -5,259 | -8,638 | -11,597 | -26,437 |
| Foreign currency translation | NaN | NaN | NaN | 3,066 |
| Other comprehensive income (loss), net of tax | NaN | NaN | NaN | 3,066 |
| Comprehensive loss | NaN | NaN | NaN | -23,371 |
| Comprehensive (loss) income attributable to noncontrolling interest | NaN | NaN | NaN | -13 |
| Net income attributable to noncontrolling interest | 8 | 4,605 | NaN | NaN |
| Total comprehensive loss attributable to common stockholders | NaN | NaN | NaN | -23,358 |
| Net loss attributable to common stockholders | -5,267 | -13,243 | -11,597 | NaN |
| Basic EPS | -0.1 | -0.258 | -0.23 | -0.52 |
| Diluted EPS | -0.1 | -0.258 | -0.23 | -0.52 |
| Basic Average Shares | 51,912,516 | 51,292,733 | 50,920,588 | 50,699,914 |
| Diluted Average Shares | 51,912,516 | 51,292,733 | 50,920,588 | 50,699,914 |
Xometry, Inc. (XMTR)
Xometry, Inc. (XMTR)