For the year ending 2025-12-31, XOMA has $272,698K in assets. $168,738K in debts. $82,908K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 82,908 | |||
| Short-term restricted cash | 5,441 | |||
| Investment in equity securities | 382 | |||
| Trade and other receivables, net | 4,896 | |||
| Short-term royalty and commercial payment receivables under the eir method | 22,780 | |||
| Prepaid expenses and other current assets | 852 | |||
| Total current assets | 117,259 | |||
| Long-term restricted cash | 45,361 | |||
| Property and equipment, net | 21 | |||
| Operating lease right-of-use assets | 256 | |||
| Long-term royalty and commercial payment receivables under the eir method | 4,433 | |||
| Long-term royalty and commercial payment receivables under the cost recovery method | 55,888 | |||
| Exarafenib milestone asset (note 6) | 3,600 | |||
| Investment in warrants | 697 | |||
| Intangible assets, net | 44,756 | |||
| Other assets - long term | 427 | |||
| Total assets | 272,698 | |||
| Accounts payable | 2,208 | |||
| Accrued and other current liabilities | 9,885 | |||
| Operating lease liabilities | 2,464 | |||
| Unearned revenue recognized under units-of-revenue method | 1,268 | |||
| Preferred stock dividend accrual | 1,424 | |||
| Current portion of long-term debt | 12,526 | |||
| Contingent value rights liabilities - current portion | 5,045 | |||
| Total current liabilities | 34,820 | |||
| Unearned revenue recognized under units-of-revenue method - long-term | 3,193 | |||
| Exarafenib milestone contingent consideration (note 6) | 3,600 | |||
| Long-term operating lease liabilities | 20,114 | |||
| Long-term debt | 96,451 | |||
| Contingent value rights liabilities - long-term | 10,457 | |||
| Deferred tax liability | 103 | |||
| Total liabilities | 168,738 | |||
| Convertible preferred stock, 0.05 par value, 5,003 shares authorized, issued and outstanding as of december 31, 2025 and december 31, 2024 | 20,019 | |||
| Preferred stock | 49 | |||
| Common stock, 0.0075 par value, 277,333,332 shares authorized, 11,858,955 and 11,952,377 shares issued and outstanding as of december 31, 2025 and december 31, 2024, respectively | 89 | |||
| Additional paid-in capital | 1,305,200 | |||
| Accumulated other comprehensive income | 53 | |||
| Accumulated deficit | -1,221,450 | |||
| Total stockholders' equity | 83,941 | |||
| Total liabilities, convertible preferred stock and stockholders' equity | 272,698 | |||
XOMA Royalty Corp (XOMA)
XOMA Royalty Corp (XOMA)