For the year ending 2025-12-31, XTNT has $94,145K in assets. $43,192K in debts. $17,053K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash-equivalents | 17,053 | |||
| Restricted cash | 275 | |||
| Trade accounts receivable, net of allowance for credit losses of 2,165 and 1,437, respectively | 17,803 | |||
| Inventories | 30,263 | |||
| Note receivable | 10,462 | |||
| Prepaid and other current assets | 2,389 | |||
| Total current assets | 78,245 | |||
| Property and equipment, gross | 28,409 | |||
| Less accumulated depreciation | 22,207 | |||
| Property and equipment, net | 6,202 | |||
| Right of use asset, net | 3,192 | |||
| Goodwill | 6,074 | |||
| Intangible assets, net | 299 | |||
| Other assets | 133 | |||
| Total assets | 94,145 | |||
| Accounts payable | 3,844 | |||
| Accrued liabilities | 10,626 | |||
| Current portion long-term debt | 3,500 | |||
| Current portion of lease liability | 622 | |||
| Current portion of finance lease obligations | 35 | |||
| Line of credit | 10,857 | |||
| Total current liabilities | 29,484 | |||
| Lease liability, net | 2,665 | |||
| Financing lease obligations, net | 12 | |||
| Long-term debt, plus premium and less issuance costs | 11,026 | |||
| Deferred tax liability | 5 | |||
| Total liabilities | 43,192 | |||
| Additional paid-in capital | 305,439 | |||
| Accumulated deficit | -254,486 | |||
| Total stockholders equity | 50,953 | |||
| Total liabilities & stockholders equity | 94,145 | |||
Xtant Medical Holdings, Inc. (XTNT)
Xtant Medical Holdings, Inc. (XTNT)